Aqua Bio Technology ASA
OSE:ABTEC
Intrinsic Value
The intrinsic value of one ABTEC stock under the Base Case scenario is 1.65 NOK. Compared to the current market price of 0.87 NOK, Aqua Bio Technology ASA is Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aqua Bio Technology ASA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Aqua Bio Technology ASA
Balance Sheet Decomposition
Aqua Bio Technology ASA
Current Assets | 89.9m |
Cash & Short-Term Investments | 5.5m |
Receivables | 56.7m |
Other Current Assets | 27.6m |
Non-Current Assets | 201.3m |
PP&E | 30.6m |
Intangibles | 169.7m |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Aqua Bio Technology ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Aqua Bio Technology ASA
Revenue
|
72.3m
NOK
|
Cost of Revenue
|
-40.6m
NOK
|
Gross Profit
|
31.7m
NOK
|
Operating Expenses
|
-67.4m
NOK
|
Operating Income
|
-35.7m
NOK
|
Other Expenses
|
-8.8m
NOK
|
Net Income
|
-44.5m
NOK
|
ABTEC Profitability Score
Profitability Due Diligence
Aqua Bio Technology ASA's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Aqua Bio Technology ASA's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
ABTEC Solvency Score
Solvency Due Diligence
Aqua Bio Technology ASA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Aqua Bio Technology ASA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABTEC Price Targets Summary
Aqua Bio Technology ASA
Dividends
Current shareholder yield for ABTEC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ABTEC stock under the Base Case scenario is 1.65 NOK.
Compared to the current market price of 0.87 NOK, Aqua Bio Technology ASA is Undervalued by 47%.