Axactor ASA
OSE:ACR
Intrinsic Value
The intrinsic value of one ACR stock under the Base Case scenario is 34.26 NOK. Compared to the current market price of 8.84 NOK, Axactor ASA is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Axactor ASA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Axactor ASA
Balance Sheet Decomposition
Axactor ASA
Current Assets | 85.4m |
Cash & Short-Term Investments | 36.1m |
Receivables | 6.1m |
Other Current Assets | 43.2m |
Non-Current Assets | 1.2B |
PP&E | 10.2m |
Intangibles | 70.7m |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Axactor ASA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Axactor ASA
Revenue
|
136.4m
EUR
|
Cost of Revenue
|
-3.3m
EUR
|
Gross Profit
|
133.1m
EUR
|
Operating Expenses
|
-129.1m
EUR
|
Operating Income
|
4m
EUR
|
Other Expenses
|
-74.1m
EUR
|
Net Income
|
-70.1m
EUR
|
ACR Profitability Score
Profitability Due Diligence
Axactor ASA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Axactor ASA's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
ACR Solvency Score
Solvency Due Diligence
Axactor ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Axactor ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACR Price Targets Summary
Axactor ASA
According to Wall Street analysts, the average 1-year price target for ACR is 7.5 NOK with a low forecast of 5.96 NOK and a high forecast of 10.5 NOK.
Dividends
Current shareholder yield for ACR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ACR stock under the Base Case scenario is 34.26 NOK.
Compared to the current market price of 8.84 NOK, Axactor ASA is Undervalued by 74%.