Avance Gas Holding Ltd
OSE:AGAS

Watchlist Manager
Avance Gas Holding Ltd Logo
Avance Gas Holding Ltd
OSE:AGAS
Watchlist
Price: 0.24 NOK 77.78%
Market Cap: 10.4m NOK

Intrinsic Value

The intrinsic value of one AGAS stock under the Base Case scenario is 39.33 NOK. Compared to the current market price of 0.24 NOK, Avance Gas Holding Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGAS Intrinsic Value
39.33 NOK
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare AGAS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AGAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avance Gas Holding Ltd

Current Assets 61.3m
Cash & Short-Term Investments 24.6m
Receivables 36.5m
Other Current Assets 306k
Current Liabilities 654k
Accounts Payable 145k
Accrued Liabilities 509k
Efficiency

Free Cash Flow Analysis
Avance Gas Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Avance Gas Holding Ltd

Revenue
291.3m USD
Cost of Revenue
-76.5m USD
Gross Profit
214.8m USD
Operating Expenses
-79.5m USD
Operating Income
135.3m USD
Other Expenses
350.4m USD
Net Income
485.6m USD
Fundamental Scores

AGAS Profitability Score
Profitability Due Diligence

Avance Gas Holding Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROIC is Increasing
Exceptional Operating Margin
79/100
Profitability
Score

Avance Gas Holding Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

AGAS Solvency Score
Solvency Due Diligence

Avance Gas Holding Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
74/100
Solvency
Score

Avance Gas Holding Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGAS Price Targets Summary
Avance Gas Holding Ltd

There are no price targets for AGAS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y