A

Aker Biomarine ASA
OSE:AKBM

Watchlist Manager
Aker Biomarine ASA
OSE:AKBM
Watchlist
Price: 53.8 NOK 1.51% Market Closed
Market Cap: 4.7B NOK

Relative Value

The Relative Value of one AKBM stock under the Base Case scenario is 61.29 NOK. Compared to the current market price of 53.8 NOK, Aker Biomarine ASA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKBM Relative Value
Base Case
61.29 NOK
Undervaluation 12%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
17
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
1.9
vs History
31
vs Industry
68
Median 3Y
1.9
Median 5Y
-13.5
Industry
16
Forward
56.3
vs History
19
vs Industry
7
Median 3Y
12.1
Median 5Y
7.3
Industry
9.6
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-7.9
Industry
17
vs History
9
vs Industry
18
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
16
vs Industry
15
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
2.4
vs History
6
vs Industry
22
Median 3Y
5.4
Median 5Y
5.9
Industry
4.6
vs History
25
vs Industry
22
Median 3Y
9.8
Median 5Y
10.6
Industry
9.9
Forward
11.7
vs History
vs Industry
3
Median 3Y
38.4
Median 5Y
45.5
Industry
12.9
Forward
29.1
vs History
26
vs Industry
6
Median 3Y
32.7
Median 5Y
12.6
Industry
10.8
vs History
vs Industry
2
Median 3Y
-15.9
Median 5Y
-12
Industry
15
vs History
8
vs Industry
22
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

AKBM Competitors Multiples
Aker Biomarine ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker Biomarine ASA
OSE:AKBM
4.7B NOK 2.3 2.5 14 -89
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.4B CHF 2.5 20.7 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.2B USD 2.4 19.4 13 15.5
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.3B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34B USD 1.3 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33.5B USD 3.1 20.3 13.5 16.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.2B CHF 5 40.5 23.1 30.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.5B CNY 8.4 35.1 28.7 28.7
US
General Mills Inc
NYSE:GIS
30.1B USD 1.5 11.7 10.1 11.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Aker Biomarine ASA
OSE:AKBM
Average EV/EBIT: 35 381
Negative Multiple: -89
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.2
2%
8.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
US
Hershey Co
NYSE:HSY
16.1
-10%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.7
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
13%
2.2
US
General Mills Inc
NYSE:GIS
11.6
-3%
N/A