Aker Horizons ASA
OSE:AKH
Intrinsic Value
The intrinsic value of one AKH stock under the Base Case scenario is 13.654 NOK. Compared to the current market price of 1.332 NOK, Aker Horizons ASA is Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aker Horizons ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Aker Horizons ASA
Balance Sheet Decomposition
Aker Horizons ASA
Current Assets | 12.6B |
Cash & Short-Term Investments | 8B |
Receivables | 1.7B |
Other Current Assets | 3B |
Non-Current Assets | 18.7B |
Long-Term Investments | 1.3B |
PP&E | 14.5B |
Intangibles | 1.8B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Aker Horizons ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Aker Horizons ASA
Revenue
|
2.5B
NOK
|
Cost of Revenue
|
-1.2B
NOK
|
Gross Profit
|
1.3B
NOK
|
Operating Expenses
|
-2.2B
NOK
|
Operating Income
|
-930m
NOK
|
Other Expenses
|
2B
NOK
|
Net Income
|
1.1B
NOK
|
AKH Profitability Score
Profitability Due Diligence
Aker Horizons ASA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Aker Horizons ASA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
AKH Solvency Score
Solvency Due Diligence
Aker Horizons ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Aker Horizons ASA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AKH Price Targets Summary
Aker Horizons ASA
Dividends
Current shareholder yield for AKH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AKH stock under the Base Case scenario is 13.654 NOK.
Compared to the current market price of 1.332 NOK, Aker Horizons ASA is Undervalued by 90%.