Alternus Energy Group PLC
OSE:ALT
Cash Flow Statement
Cash Flow Statement
Alternus Energy Group PLC
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
14
|
15
|
9
|
(0)
|
(11)
|
(12)
|
(37)
|
(40)
|
(43)
|
|
| Depreciation & Amortization |
2
|
1
|
3
|
6
|
8
|
9
|
10
|
8
|
8
|
7
|
|
| Other Non-Cash Items |
(7)
|
(5)
|
(4)
|
3
|
29
|
31
|
24
|
18
|
18
|
22
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
22
|
0
|
10
|
0
|
16
|
|
| Change in Working Capital |
(0)
|
(11)
|
(15)
|
(26)
|
(54)
|
(36)
|
(25)
|
(8)
|
5
|
(10)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(2)
+68%
|
(2)
+12%
|
(8)
-448%
|
(17)
-104%
|
(6)
+64%
|
(3)
+49%
|
(19)
-508%
|
(9)
+54%
|
(24)
-179%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
(2)
|
|
| Other Items |
(34)
|
(69)
|
(116)
|
(114)
|
0
|
(91)
|
(48)
|
(24)
|
0
|
8
|
|
| Cash from Investing Activities |
(34)
N/A
|
(69)
-103%
|
(116)
-68%
|
(114)
+2%
|
(109)
+4%
|
(91)
+17%
|
(48)
+47%
|
(24)
+51%
|
0
N/A
|
6
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
31
|
38
|
38
|
31
|
0
|
(3)
|
(3)
|
0
|
0
|
(2)
|
|
| Net Issuance of Debt |
120
|
103
|
100
|
113
|
22
|
50
|
47
|
27
|
15
|
8
|
|
| Other |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
153
N/A
|
141
-8%
|
140
-1%
|
144
+3%
|
27
-81%
|
47
+78%
|
44
-6%
|
27
-39%
|
15
-46%
|
6
-59%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
4
|
0
|
4
|
(1)
|
(4)
|
1
|
|
| Net Change in Cash |
114
N/A
|
71
-38%
|
23
-67%
|
22
-4%
|
(95)
N/A
|
(49)
+48%
|
(2)
+96%
|
(17)
-705%
|
(8)
+52%
|
(11)
-30%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(5)
N/A
|
(2)
+68%
|
(2)
+12%
|
(8)
-448%
|
(31)
-267%
|
(6)
+80%
|
(3)
+49%
|
(19)
-508%
|
(9)
+54%
|
(26)
-201%
|
|