A

Arribatec Group ASA
OSE:ARR

Watchlist Manager
Arribatec Group ASA
OSE:ARR
Watchlist
Price: 0.554 NOK 0.73% Market Closed
Market Cap: 267m NOK

Intrinsic Value

The intrinsic value of one ARR stock under the Base Case scenario is 0.698 NOK. Compared to the current market price of 0.554 NOK, Arribatec Group ASA is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARR Intrinsic Value
0.698 NOK
Undervaluation 21%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Arribatec Group ASA

What is Valuation History?
Compare ARR to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Arribatec Group ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arribatec Group ASA

Current Assets 194.7m
Cash & Short-Term Investments 65.3m
Receivables 113m
Other Current Assets 16.4m
Non-Current Assets 262.9m
PP&E 23.5m
Intangibles 211.5m
Other Non-Current Assets 27.8m
Efficiency

Free Cash Flow Analysis
Arribatec Group ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arribatec Group ASA

Revenue
576.5m NOK
Cost of Revenue
-148.2m NOK
Gross Profit
428.3m NOK
Operating Expenses
-499.4m NOK
Operating Income
-71.1m NOK
Other Expenses
30.1m NOK
Net Income
-41m NOK
Fundamental Scores

ARR Profitability Score
Profitability Due Diligence

Arribatec Group ASA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Operating Margin is Increasing
29/100
Profitability
Score

Arribatec Group ASA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ARR Solvency Score
Solvency Due Diligence

Arribatec Group ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Arribatec Group ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARR Price Targets Summary
Arribatec Group ASA

There are no price targets for ARR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ARR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ARR stock?

The intrinsic value of one ARR stock under the Base Case scenario is 0.698 NOK.

Is ARR stock undervalued or overvalued?

Compared to the current market price of 0.554 NOK, Arribatec Group ASA is Undervalued by 21%.

Back to Top