Astrocast SA
OSE:ASTRO
Income Statement
Earnings Waterfall
Astrocast SA
Income Statement
Astrocast SA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
1
N/A
|
1
-50%
|
0
-14%
|
0
-26%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(13)
|
(14)
|
(7)
|
(7)
|
|
| Gross Profit |
(12)
N/A
|
(13)
-5%
|
(7)
+48%
|
(7)
-1%
|
|
| Operating Income | |||||
| Operating Expenses |
(8)
|
(12)
|
(14)
|
(13)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(9)
|
(6)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(20)
N/A
|
(25)
-27%
|
(21)
+18%
|
(19)
+7%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(20)
N/A
|
(26)
-31%
|
(21)
+20%
|
(20)
+6%
|
|
| Net Income | |||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(20)
|
(27)
|
(21)
|
(20)
|
|
| Net Income (Common) |
(21)
N/A
|
(27)
-24%
|
(21)
+20%
|
(20)
+6%
|
|
| EPS (Diluted) |
-0.57
N/A
|
-0.7
-23%
|
-0.56
+20%
|
-0.53
+5%
|
|