Aurora Eiendom AS
OSE:AURA
Intrinsic Value
The intrinsic value of one AURA stock under the Base Case scenario is 131.57 NOK. Compared to the current market price of 84 NOK, Aurora Eiendom AS is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aurora Eiendom AS
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Aurora Eiendom AS
Balance Sheet Decomposition
Aurora Eiendom AS
Current Assets | 178m |
Cash & Short-Term Investments | 120m |
Receivables | 15m |
Other Current Assets | 43m |
Non-Current Assets | 8.9B |
Long-Term Investments | 8.7B |
Other Non-Current Assets | 189m |
Free Cash Flow Analysis
Aurora Eiendom AS
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Aurora Eiendom AS
Revenue
|
588.1m
NOK
|
Cost of Revenue
|
-73.2m
NOK
|
Gross Profit
|
514.9m
NOK
|
Operating Expenses
|
-41m
NOK
|
Operating Income
|
473.9m
NOK
|
Other Expenses
|
-318m
NOK
|
Net Income
|
156m
NOK
|
AURA Profitability Score
Profitability Due Diligence
Aurora Eiendom AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Aurora Eiendom AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
AURA Solvency Score
Solvency Due Diligence
Aurora Eiendom AS's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Aurora Eiendom AS's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AURA Price Targets Summary
Aurora Eiendom AS
Dividends
Current shareholder yield for AURA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AURA stock under the Base Case scenario is 131.57 NOK.
Compared to the current market price of 84 NOK, Aurora Eiendom AS is Undervalued by 36%.