A

Aurora Eiendom AS
OSE:AURA

Watchlist Manager
Aurora Eiendom AS
OSE:AURA
Watchlist
Price: 84 NOK -0.59% Market Closed
Market Cap: 2.6B NOK

Intrinsic Value

The intrinsic value of one AURA stock under the Base Case scenario is 131.57 NOK. Compared to the current market price of 84 NOK, Aurora Eiendom AS is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AURA Intrinsic Value
131.57 NOK
Undervaluation 36%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aurora Eiendom AS

What is Valuation History?
Compare AURA to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AURA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aurora Eiendom AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aurora Eiendom AS

Current Assets 178m
Cash & Short-Term Investments 120m
Receivables 15m
Other Current Assets 43m
Non-Current Assets 8.9B
Long-Term Investments 8.7B
Other Non-Current Assets 189m
Efficiency

Free Cash Flow Analysis
Aurora Eiendom AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aurora Eiendom AS

Revenue
588.1m NOK
Cost of Revenue
-73.2m NOK
Gross Profit
514.9m NOK
Operating Expenses
-41m NOK
Operating Income
473.9m NOK
Other Expenses
-318m NOK
Net Income
156m NOK
Fundamental Scores

AURA Profitability Score
Profitability Due Diligence

Aurora Eiendom AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Aurora Eiendom AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AURA Solvency Score
Solvency Due Diligence

Aurora Eiendom AS's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Aurora Eiendom AS's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AURA Price Targets Summary
Aurora Eiendom AS

There are no price targets for AURA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Aurora Eiendom AS
does not pay dividends
Shareholder Yield

Current shareholder yield for AURA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AURA stock?

The intrinsic value of one AURA stock under the Base Case scenario is 131.57 NOK.

Is AURA stock undervalued or overvalued?

Compared to the current market price of 84 NOK, Aurora Eiendom AS is Undervalued by 36%.

Back to Top