Watchlist Manager

Watchlist

Price: 258.95 NOK 0.33% Market Closed

Market Cap: kr1.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		51	54	55	56	59	60	63	67	66	67	66	67	69	71	74	72	76	77	78	81	83	85	88	91	95	100	104	108	110	109	108	105	107	111	114	119	119	119	118	116	115	115	119	123	125	126	124	122	126	128	129	128	123	123	124	132	138	136	140	138	138	148	148	151	151	153	156	158	161	163	167	174	182	187	184	180	175	177	184	193	204	215	231	249	272	297	316	333	347	356	365	371	375	371	372	370
Interest Income		167	174	179	186	195	201	203	196	175	157	142	133	132	133	137	139	143	152	161	175	192	210	234	262	294	327	361	393	418	412	388	346	305	289	285	299	311	317	322	322	327	332	334	329	321	314	311	310	314	317	319	321	316	310	302	292	282	271	264	259	257	261	264	268	274	276	281	288	295	304	316	331	349	365	355	333	306	283	280	288	301	323	355	406	485	574	667	761	846	921	989	1 044	1 074	1 094	1 113	1 120
Interest Expense		116	121	125	130	137	141	139	129	109	91	75	66	63	62	62	66	67	75	84	94	109	125	146	171	199	227	256	285	307	303	280	241	198	178	171	180	191	198	203	206	212	217	214	206	196	188	187	188	188	189	190	193	193	187	178	160	144	135	124	121	119	113	116	117	122	123	125	129	134	141	148	157	168	178	172	153	131	106	96	95	97	108	124	156	213	276	351	428	498	565	623	673	704	728	746	755
Non Interest Income		11	14	14	16	11	14	16	20	24	34	34	34	30	37	39	39	44	41	43	43	35	36	35	33	28	32	30	31	22	28	30	37	37	46	53	55	41	49	43	33	42	48	75	86	89	89	71	71	72	72	72	78	72	71	74	58	56	56	62	73	74	76	75	72	71	69	67	70	71	77	83	82	80	75	82	84	87	96	87	87	90	86	89	88	91	98	100	106	102	104	104	113	109	117	129	133
Revenue		61 N/A	67 +10%	69 +3%	72 +4%	70 -4%	74 +6%	79 +8%	88 +11%	90 +3%	101 +12%	100 0%	102 +2%	99 -3%	109 +10%	113 +4%	111 -2%	119 +7%	118 -1%	121 +2%	124 +2%	117 -5%	121 +3%	123 +1%	124 +1%	123 -1%	132 +7%	134 +2%	139 +3%	132 -5%	137 +4%	139 +1%	142 +2%	144 +1%	157 +9%	167 +6%	175 +5%	160 -8%	168 +5%	161 -4%	150 -7%	157 +5%	163 +3%	194 +19%	209 +8%	214 +3%	215 +0%	195 -9%	193 -1%	198 +3%	200 +1%	201 +0%	206 +3%	194 -6%	193 0%	197 +2%	190 -4%	194 +2%	193 -1%	203 +5%	210 +4%	212 +1%	224 +6%	223 0%	223 +0%	222 0%	222 0%	223 +0%	229 +3%	232 +2%	240 +4%	251 +4%	256 +2%	262 +2%	262 0%	266 +2%	264 -1%	262 -1%	272 +4%	272 0%	280 +3%	294 +5%	301 +3%	320 +6%	337 +5%	363 +8%	395 +9%	416 +5%	440 +6%	450 +2%	460 +2%	470 +2%	484 +3%	485 +0%	488 +1%	501 +3%	503 +0%
Pre-Tax Income
Loan Loss Provision		(5)	(5)	(6)	(7)	(7)	(6)	(8)	(10)	(11)	(12)	(10)	(9)	(9)	(8)	(8)	(5)	(6)	(6)	(7)	(8)	(6)	(6)	(5)	(6)	(6)	(6)	(7)	(8)	(16)	(16)	(26)	(28)	(24)	(26)	(27)	(25)	(21)	(20)	(11)	(14)	(20)	(20)	(20)	(20)	(24)	(22)	(26)	(26)	(22)	(24)	(20)	(19)	(13)	(13)	(10)	(10)	(9)	(8)	(9)	(9)	(8)	(8)	(9)	(8)	(5)	(3)	(2)	(1)	(5)	(5)	(4)	(5)	(5)	(13)	(15)	(16)	(12)	(5)	(1)	5	3	4	2	(5)	6	9	8	0	(8)	(13)	(14)	(15)	(15)	(15)	(9)	(1)
Non Interest Expense		(33)	(38)	(40)	(42)	(39)	(44)	(45)	(44)	(46)	(52)	(52)	(55)	(48)	(58)	(60)	(60)	(64)	(68)	(68)	(70)	(62)	(67)	(68)	(70)	(70)	(77)	(79)	(81)	(75)	(83)	(83)	(82)	(72)	(78)	(81)	(82)	(66)	(71)	(68)	(71)	(82)	(85)	(99)	(98)	(100)	(102)	(90)	(93)	(96)	(98)	(98)	(99)	(95)	(97)	(100)	(101)	(103)	(105)	(103)	(99)	(96)	(96)	(98)	(104)	(111)	(111)	(110)	(110)	(107)	(113)	(111)	(110)	(107)	(110)	(111)	(110)	(110)	(110)	(113)	(118)	(133)	(135)	(138)	(141)	(138)	(144)	(157)	(159)	(161)	(164)	(159)	(166)	(165)	(171)	(179)	(182)
Pre-Tax Income		24 N/A	25 +3%	23 -6%	24 +3%	23 -3%	23 -1%	27 +20%	34 +25%	34 -1%	37 +10%	38 +3%	38 -1%	42 +12%	43 +2%	45 +6%	46 +2%	50 +8%	44 -11%	46 +5%	46 +0%	50 +8%	48 -4%	50 +4%	49 -2%	46 -5%	49 +6%	48 -3%	49 +3%	41 -17%	38 -7%	30 -22%	33 +10%	48 +46%	53 +12%	59 +11%	68 +15%	73 +8%	77 +6%	82 +6%	65 -20%	56 -15%	57 +3%	74 +30%	91 +22%	90 -1%	91 +1%	78 -14%	74 -6%	80 +8%	78 -2%	82 +5%	88 +8%	87 -2%	84 -3%	88 +5%	79 -10%	82 +3%	79 -3%	90 +14%	103 +14%	108 +5%	121 +11%	117 -3%	111 -5%	106 -4%	108 +1%	110 +2%	118 +7%	121 +3%	123 +2%	136 +10%	141 +4%	150 +6%	139 -7%	140 +1%	138 -2%	140 +2%	158 +13%	157 0%	167 +6%	163 -2%	170 +4%	184 +8%	192 +5%	231 +20%	260 +13%	267 +3%	281 +5%	280 0%	282 +1%	297 +5%	303 +2%	305 +0%	303 -1%	313 +3%	319 +2%
Net Income
Tax Provision		(7)	(7)	(6)	(6)	(6)	(6)	(6)	(8)	(10)	(10)	(11)	(11)	(11)	(11)	(10)	(10)	(7)	(9)	(9)	(10)	(9)	(10)	(11)	(12)	(12)	(13)	(14)	(14)	(17)	(16)	(12)	(11)	(13)	(13)	(16)	(18)	(18)	(19)	(20)	(18)	(16)	(16)	(17)	(18)	(21)	(21)	(20)	(20)	(17)	(18)	(20)	(21)	(22)	(22)	(22)	(22)	(22)	(21)	(22)	(23)	(21)	(22)	(22)	(21)	(23)	(26)	(26)	(28)	(27)	(28)	(30)	(31)	(33)	(30)	(30)	(29)	(30)	(34)	(35)	(37)	(36)	(38)	(40)	(43)	(54)	(61)	(64)	(67)	(65)	(65)	(68)	(67)	(69)	(68)	(72)	(77)
Income from Continuing Operations		17	18	17	18	17	17	21	26	24	27	27	27	32	32	35	36	42	35	37	36	41	38	39	37	35	36	34	35	24	22	18	22	35	40	43	49	55	59	63	47	40	41	58	73	69	70	58	54	62	60	62	68	65	62	66	57	60	58	69	80	87	98	95	90	83	82	84	90	94	95	106	110	117	109	110	109	111	124	123	130	127	132	144	149	178	199	203	214	215	217	229	236	236	235	242	243
Net Income (Common)		17 N/A	18 +4%	17 -7%	18 +8%	17 -6%	17 -2%	21 +25%	26 +26%	24 -8%	27 +12%	27 -1%	27 0%	32 +19%	32 +2%	35 +9%	36 +2%	42 +18%	35 -18%	37 +5%	36 -1%	41 +12%	38 -7%	39 +2%	37 -4%	35 -5%	36 +4%	34 -6%	35 +3%	24 -33%	22 -7%	18 -20%	22 +25%	35 +59%	40 +14%	43 +7%	49 +15%	55 +12%	59 +7%	63 +7%	47 -25%	40 -16%	41 +4%	28 -33%	31 +11%	23 -26%	13 -44%	19 +46%	17 -9%	21 +21%	20 -4%	20 +2%	22 +9%	21 -3%	20 -5%	22 +7%	19 -14%	19 +3%	19 -3%	22 +19%	26 +17%	28 +9%	32 +15%	32 -1%	31 -3%	29 -6%	29 -1%	30 +2%	32 +7%	33 +4%	33 +1%	36 +9%	37 +3%	41 +10%	42 +1%	55 +32%	62 +13%	41 -34%	43 +5%	31 -28%	27 -14%	46 +71%	47 +3%	55 +17%	59 +6%	71 +22%	82 +15%	83 +1%	87 +6%	88 +1%	88 0%	91 +4%	93 +2%	91 -2%	89 -2%	90 +1%	89 -1%
EPS (Diluted)		24.57 N/A	24.58 +0%	22.78 -7%	24.68 +8%	24.28 -2%	12.19 -50%	15.25 +25%	19.15 +26%	17.21 -10%	19.78 +15%	19.25 -3%	19.45 +1%	22.57 +16%	23.27 +3%	25.44 +9%	25.89 +2%	30.14 +16%	25.2 -16%	26.56 +5%	26.12 -2%	29.07 +11%	27.38 -6%	27.95 +2%	26.73 -4%	24.92 -7%	26.23 +5%	23.34 -11%	24.13 +3%	15.8 -35%	15.16 -4%	12.06 -20%	15.12 +25%	23.26 +54%	27.43 +18%	29.43 +7%	33.82 +15%	36.66 +8%	40.27 +10%	42.97 +7%	32.24 -25%	26.4 -18%	28.38 +8%	10.29 -64%	14.91 +45%	10.95 -27%	6.31 -42%	9.08 +44%	8.24 -9%	8.95 +9%	8.69 -3%	8.75 +1%	9.87 +13%	9.69 -2%	8.9 -8%	9.42 +6%	7.09 -25%	7.95 +12%	7.43 -7%	8.87 +19%	10.35 +17%	11.32 +9%	12.4 +10%	10.44 -16%	10.12 -3%	9.48 -6%	9.47 0%	9.63 +2%	10.3 +7%	10.7 +4%	10.82 +1%	11.8 +9%	7.42 -37%	10.32 +39%	11.15 +8%	14.69 +32%	16.65 +13%	10.32 -38%	10.44 +1%	8.38 -20%	7.25 -13%	11.87 +64%	13.94 +17%	11.43 -18%	12.68 +11%	15.05 +19%	16.7 +11%	17.87 +7%	18.89 +6%	19.1 +1%	19.05 0%	19.79 +4%	20.15 +2%	19.7 -2%	19.35 -2%	19.49 +1%	19.23 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.