B

Bergen Carbon Solutions AS
OSE:BCS

Watchlist Manager
Bergen Carbon Solutions AS
OSE:BCS
Watchlist
Price: 3.68 NOK 3.66% Market Closed
Market Cap: 154.4m NOK

Intrinsic Value

The intrinsic value of one BCS stock under the Base Case scenario is 72.16 NOK. Compared to the current market price of 3.68 NOK, Bergen Carbon Solutions AS is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCS Intrinsic Value
72.16 NOK
Undervaluation 95%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Fundamental Analysis

Bergen Carbon Solutions AS
OSE:BCS
NO
Chemicals
Market Cap
154.4m NOK
IPO
Apr 19, 2021
NO
Chemicals
Market Cap
154.4m NOK
IPO
Apr 19, 2021
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bergen Carbon Solutions AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bergen Carbon Solutions AS

Current Assets 179.9m
Cash & Short-Term Investments 169.7m
Receivables 9.5m
Other Current Assets 636k
Non-Current Assets 26m
PP&E 24.9m
Intangibles 1.1m
Efficiency

Free Cash Flow Analysis
Bergen Carbon Solutions AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bergen Carbon Solutions AS

Revenue
0 NOK
Cost of Revenue
-1.9m NOK
Gross Profit
-1.9m NOK
Operating Expenses
-61.4m NOK
Operating Income
-63.3m NOK
Other Expenses
-809k NOK
Net Income
-64.1m NOK
Fundamental Scores

BCS Profitability Score
Profitability Due Diligence

Bergen Carbon Solutions AS's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Bergen Carbon Solutions AS's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

BCS Solvency Score
Solvency Due Diligence

Bergen Carbon Solutions AS's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
66/100
Solvency
Score

Bergen Carbon Solutions AS's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCS Price Targets Summary
Bergen Carbon Solutions AS

Wall Street analysts forecast BCS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCS is 8.67 NOK with a low forecast of 5.05 NOK and a high forecast of 12.6 NOK.

Lowest
Price Target
5.05 NOK
37% Upside
Average
Price Target
8.67 NOK
136% Upside
Highest
Price Target
12.6 NOK
242% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bergen Carbon Solutions AS
does not pay dividends
Shareholder Yield

Current shareholder yield for BCS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest