BW Offshore Ltd
OSE:BWO
Intrinsic Value
BW Offshore Ltd. operates as a holding company, which provides floating production services to the oil and gas industry. [ Read More ]
The intrinsic value of one BWO stock under the Base Case scenario is 50.16 NOK. Compared to the current market price of 28.6 NOK, BW Offshore Ltd is Undervalued by 43%.
Valuation Backtest
BW Offshore Ltd
Run backtest to discover the historical profit from buying and selling BWO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
BW Offshore Ltd
Current Assets | 518.8m |
Cash & Short-Term Investments | 361m |
Receivables | 152.4m |
Other Current Assets | 5.4m |
Non-Current Assets | 3.4B |
Long-Term Investments | 384.8m |
PP&E | 2.9B |
Intangibles | 87.8m |
Other Non-Current Assets | 111.6m |
Current Liabilities | 495.1m |
Accounts Payable | 229.5m |
Other Current Liabilities | 265.6m |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 300.1m |
Other Non-Current Liabilities | 2.2B |
Earnings Waterfall
BW Offshore Ltd
Revenue
|
659.2m
USD
|
Cost of Revenue
|
-263.5m
USD
|
Gross Profit
|
395.7m
USD
|
Operating Expenses
|
-277.4m
USD
|
Operating Income
|
118.3m
USD
|
Other Expenses
|
-17.9m
USD
|
Net Income
|
100.4m
USD
|
Free Cash Flow Analysis
BW Offshore Ltd
BWO Profitability Score
Profitability Due Diligence
BW Offshore Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
BW Offshore Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
BWO Solvency Score
Solvency Due Diligence
BW Offshore Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
BW Offshore Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BWO Price Targets Summary
BW Offshore Ltd
According to Wall Street analysts, the average 1-year price target for BWO is 43.86 NOK with a low forecast of 39.39 NOK and a high forecast of 50.4 NOK.
Shareholder Return
BWO Price
BW Offshore Ltd
Average Annual Return | -8.37% |
Standard Deviation of Annual Returns | 26.05% |
Max Drawdown | -81% |
Market Capitalization | 5.2B NOK |
Shares Outstanding | 180 814 563 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
BW Offshore Ltd. operates as a holding company, which provides floating production services to the oil and gas industry. The Company, through its subsidiaries, owns and operates oil and gas floating production, storage and offloading vessels (FPSOs) and floating, storage and offloading vessels (FSOs). The company also focuses on field developments of discovered oil and gas fields. The firm operates across Europe, Asia Pacific, West Africa and the Americas. The firm is comprised of BW Offshore, BW LPG, BW Pacific, BW LNG, BW VLCC, BW Chemical Tankers, BW Dry Cargo and BW Fleet Management. The company owns a fleet of 15 FPSOs and one FSO, operating in West Africa, Brazil, Gulf of Mexico, Indonesia, New Zealand and in the North Sea. Its owned fleet includes the vessels, such as BW pioneer, , Yuum K’ak Naab, Pemex, BW Cidade De Sao Vicente, FPSO Polvo, Berge Helene, Abo FPSO, Sendje Berge, Espoir Ivoirien, Petroleo Nautipa, BW Athena, BW Catcher (Premier Oil), and BW Adolo( BW energy).
Contact
IPO
Employees
Officers
The intrinsic value of one BWO stock under the Base Case scenario is 50.16 NOK.
Compared to the current market price of 28.6 NOK, BW Offshore Ltd is Undervalued by 43%.