Cavendish Hydrogen ASA
OSE:CAVEN
Intrinsic Value
The intrinsic value of one CAVEN stock under the Base Case scenario is 3.94 NOK. Compared to the current market price of 8.19 NOK, Cavendish Hydrogen ASA is Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cavendish Hydrogen ASA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Cavendish Hydrogen ASA
Balance Sheet Decomposition
Cavendish Hydrogen ASA
Current Assets | 62m |
Cash & Short-Term Investments | 34.5m |
Receivables | 6.4m |
Other Current Assets | 21.1m |
Non-Current Assets | 24m |
PP&E | 10.9m |
Intangibles | 12.9m |
Other Non-Current Assets | 200k |
Free Cash Flow Analysis
Cavendish Hydrogen ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Cavendish Hydrogen ASA
Revenue
|
25m
NOK
|
Cost of Revenue
|
-11.8m
NOK
|
Gross Profit
|
13.2m
NOK
|
Operating Expenses
|
-39.2m
NOK
|
Operating Income
|
-26m
NOK
|
Other Expenses
|
-57k
NOK
|
Net Income
|
-26.1m
NOK
|
CAVEN Profitability Score
Profitability Due Diligence
Cavendish Hydrogen ASA's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Cavendish Hydrogen ASA's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
CAVEN Solvency Score
Solvency Due Diligence
Cavendish Hydrogen ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Cavendish Hydrogen ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAVEN Price Targets Summary
Cavendish Hydrogen ASA
According to Wall Street analysts, the average 1-year price target for CAVEN is 22.44 NOK with a low forecast of 22.22 NOK and a high forecast of 23.1 NOK.
Dividends
Current shareholder yield for CAVEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CAVEN stock under the Base Case scenario is 3.94 NOK.
Compared to the current market price of 8.19 NOK, Cavendish Hydrogen ASA is Overvalued by 52%.