C

Cavendish Hydrogen ASA
OSE:CAVEN

Watchlist Manager
Cavendish Hydrogen ASA
OSE:CAVEN
Watchlist
Price: 8.19 NOK 0.37% Market Closed
Market Cap: 275.3m NOK

Intrinsic Value

The intrinsic value of one CAVEN stock under the Base Case scenario is 3.94 NOK. Compared to the current market price of 8.19 NOK, Cavendish Hydrogen ASA is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAVEN Intrinsic Value
3.94 NOK
Overvaluation 52%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cavendish Hydrogen ASA

What is Valuation History?
Compare CAVEN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about CAVEN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cavendish Hydrogen ASA
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cavendish Hydrogen ASA

Balance Sheet Decomposition
Cavendish Hydrogen ASA

Current Assets 62m
Cash & Short-Term Investments 34.5m
Receivables 6.4m
Other Current Assets 21.1m
Non-Current Assets 24m
PP&E 10.9m
Intangibles 12.9m
Other Non-Current Assets 200k
Efficiency

Free Cash Flow Analysis
Cavendish Hydrogen ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cavendish Hydrogen ASA

Revenue
25m NOK
Cost of Revenue
-11.8m NOK
Gross Profit
13.2m NOK
Operating Expenses
-39.2m NOK
Operating Income
-26m NOK
Other Expenses
-57k NOK
Net Income
-26.1m NOK
Fundamental Scores

CAVEN Profitability Score
Profitability Due Diligence

Cavendish Hydrogen ASA's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
21/100
Profitability
Score

Cavendish Hydrogen ASA's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

CAVEN Solvency Score
Solvency Due Diligence

Cavendish Hydrogen ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
70/100
Solvency
Score

Cavendish Hydrogen ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAVEN Price Targets Summary
Cavendish Hydrogen ASA

Wall Street analysts forecast CAVEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAVEN is 22.44 NOK with a low forecast of 22.22 NOK and a high forecast of 23.1 NOK.

Lowest
Price Target
22.22 NOK
171% Upside
Average
Price Target
22.44 NOK
174% Upside
Highest
Price Target
23.1 NOK
182% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cavendish Hydrogen ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for CAVEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAVEN stock?

The intrinsic value of one CAVEN stock under the Base Case scenario is 3.94 NOK.

Is CAVEN stock undervalued or overvalued?

Compared to the current market price of 8.19 NOK, Cavendish Hydrogen ASA is Overvalued by 52%.

Back to Top