C

Circa Group AS
OSE:CIRCA

Watchlist Manager
Circa Group AS
OSE:CIRCA
Watchlist
Price: 0.638 NOK
Market Cap: 77.9m NOK

Relative Value

There is not enough data to reliably calculate the relative value of CIRCA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIRCA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
6.8
Median 5Y
22.4
Industry
1.5
Forward
0.5
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-6.9
Industry
20.8
Forward
-2.5
vs History
vs Industry
Median 3Y
-3 122.5
Median 5Y
-18.5
Industry
13.5
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1.8
Industry
22
vs History
vs Industry
Median 3Y
0.4
Median 5Y
1.2
Industry
1.7
vs History
vs Industry
Median 3Y
3.1
Median 5Y
12.6
Industry
1.7
Forward
0
vs History
vs Industry
Median 3Y
4.1
Median 5Y
16.1
Industry
7.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3.7
Industry
12.9
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3.7
Industry
17.4
Forward
-0
vs History
vs Industry
Median 3Y
-62.5
Median 5Y
-7.2
Industry
14.9
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.8
Industry
21.2
vs History
vs Industry
Median 3Y
0.2
Median 5Y
1
Industry
1.3

Multiples Across Competitors

CIRCA Competitors Multiples
Circa Group AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Circa Group AS
OSE:CIRCA
73.8m NOK 3.8 -1 -0 -0
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.3T JPY 3.6 18.6 8.8 12.1
CH
Givaudan SA
SIX:GIVN
28.7B CHF 3.8 26.2 17.9 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.4 42.8 52.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.7 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.5B EUR 1.4 73.9 10.9 37.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Circa Group AS
OSE:CIRCA
Average EV/EBITDA: 19.3
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
4%
2.2
CH
Givaudan SA
SIX:GIVN
17.9
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.8
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.9
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Circa Group AS
OSE:CIRCA
Average EV/EBIT: 26.2
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.7
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.5
5%
4.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.6
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.2
5%
2.6
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
37.2
36%
1