C

Circa Group AS
OSE:CIRCA

Watchlist Manager
Circa Group AS
OSE:CIRCA
Watchlist
Price: 0.638 NOK Market Closed
Market Cap: 77.9m NOK

Relative Value

There is not enough data to reliably calculate the relative value of CIRCA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIRCA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
6.8
Median 5Y
22.4
Industry
1.6
Forward
0.5
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-6.9
Industry
21
Forward
-2.5
vs History
vs Industry
Median 3Y
-3 114.8
Median 5Y
-18.5
Industry
13.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1.8
Industry
22.2
vs History
vs Industry
Median 3Y
0.4
Median 5Y
1.2
Industry
1.8
vs History
vs Industry
Median 3Y
3.1
Median 5Y
12.6
Industry
1.8
Forward
0
vs History
vs Industry
Median 3Y
4.1
Median 5Y
16.1
Industry
7.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3.7
Industry
13.1
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3.7
Industry
17.6
Forward
-0.1
vs History
vs Industry
Median 3Y
-54.8
Median 5Y
-7.2
Industry
15.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.8
Industry
21.1
vs History
vs Industry
Median 3Y
0.2
Median 5Y
1
Industry
1.4

Multiples Across Competitors

CIRCA Competitors Multiples
Circa Group AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Circa Group AS
OSE:CIRCA
73.8m NOK 3.8 -1 -0 -0
US
Sherwin-Williams Co
NYSE:SHW
88.2B USD 3.8 34.5 22.9 26.9
US
Ecolab Inc
NYSE:ECL
78.1B USD 4.9 39.5 22.4 30
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.8 41.9 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.5B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 70.6 10.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Circa Group AS
OSE:CIRCA
Average EV/EBITDA: 19.7
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.9
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.4
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Circa Group AS
OSE:CIRCA
Average EV/EBIT: 26.7
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.9
8%
3.4
US
Ecolab Inc
NYSE:ECL
30
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
23
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.5
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.8
5%
2.8
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.5
36%
1