C

Cloudberry Clean Energy ASA
OSE:CLOUD

Watchlist Manager
Cloudberry Clean Energy ASA
OSE:CLOUD
Watchlist
Price: 13 NOK 2.85% Market Closed
Market Cap: 4.1B NOK

Relative Value

The Relative Value of one CLOUD stock under the Base Case scenario is 10.18 NOK. Compared to the current market price of 13 NOK, Cloudberry Clean Energy ASA is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLOUD Relative Value
Base Case
10.18 NOK
Overvaluation 22%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
6
Median 3Y
10.1
Median 5Y
9.7
Industry
1.7
Forward
6.2
vs History
4
vs Industry
11
Median 3Y
13.1
Median 5Y
-54.2
Industry
15
Forward
40.5
vs History
22
vs Industry
18
Median 3Y
15.6
Median 5Y
9.7
Industry
7.1
vs History
19
vs Industry
20
Median 3Y
5.7
Median 5Y
-10.8
Industry
13.9
vs History
50
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
30
vs Industry
7
Median 3Y
11.9
Median 5Y
11.9
Industry
2.9
Forward
8.5
vs History
30
vs Industry
27
Median 3Y
13.1
Median 5Y
13.1
Industry
7.9
vs History
33
vs Industry
22
Median 3Y
19.9
Median 5Y
13.6
Industry
10.6
Forward
18.8
vs History
4
vs Industry
7
Median 3Y
15.1
Median 5Y
-58.6
Industry
15.1
Forward
45.5
vs History
14
vs Industry
23
Median 3Y
17
Median 5Y
11.8
Industry
10.9
vs History
0
vs Industry
Median 3Y
-13.3
Median 5Y
-15.4
Industry
16.6
vs History
26
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CLOUD Competitors Multiples
Cloudberry Clean Energy ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Cloudberry Clean Energy ASA
OSE:CLOUD
3.8B NOK 9.9 53.6 20.4 60
CN
China Yangtze Power Co Ltd
SSE:600900
738B CNY 8.6 21.9 21.2 21.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 033.5T IDR 105.7 499 149.3 149.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
168.3B CNY 6.5 19.9 21 21
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 14.8 115.2 25.9 36
CN
China Longyuan Power Group Corp Ltd
HKEX:916
148.2B HKD 3.3 23.1 11 21.6
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
122.8B CNY 4.2 20 24.2 24.2
ES
EDP Renovaveis SA
ELI:EDPR
10.6B EUR 2.9 -20.8 40.1 40.1
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
943.7B INR 42.7 198.5 57.5 95.1
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
78.8B CNY 45.9 16.7 157.2 157.2
IN
NHPC Ltd
NSE:NHPC
882.4B INR 8.5 29.3 21.6 27.6