CLOUD Relative Valuation - Cloudberry Clean Energy ASA

Watchlist Manager

Watchlist

Price: 11.96 NOK 0.34% Market Closed

Market Cap: kr3.8B

Relative Value

The Relative Value of one CLOUD stock under the Base Case scenario is hidden NOK. Compared to the current market price of 11.96 NOK, Cloudberry Clean Energy ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CLOUD Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	C	Cloudberry Clean Energy ASA OSE:CLOUD	3.8B NOK	8.7	95.1	38.4	-307.4
CN		China Yangtze Power Co Ltd SSE:600900	638.4B CNY	7.6	19.5	19	19
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 073.6T IDR	104.5	449.4	148.7	148.7
CN		Huaneng Lancang River Hydropower Inc SSE:600025	164.5B CNY	6.3	19.9	20.3	20.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	155.1B HKD	4.2	25.7	23.4	23.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	13.3	110.5	23.5	33.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.2B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	13.8B EUR	3.6	-22.8	55.9	55.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.4B EUR	7.7	21	14.3	18.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.5B CNY	41.2	15.9	163.5	163.5
NZ		Meridian Energy Ltd NZX:MEL	15.2B NZD	3.1	-33.6	21.6	21.6

				Revenue Growth	P/S to Growth
NO	C	Cloudberry Clean Energy ASA OSE:CLOUD	Average P/S: 18.6 8.7	27%	0.3
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	104.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.2	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.3	29%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.7	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41.2	8%	5.1
NZ		Meridian Energy Ltd NZX:MEL	3.1	2%	1.6

				Earnings Growth	PEG
NO	C	Cloudberry Clean Energy ASA OSE:CLOUD	Average P/E: 86.6 95.1	3%	31.7
CN		China Yangtze Power Co Ltd SSE:600900	19.5	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	449.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.9	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.7	7%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	110.5	51%	2.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.8	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21	2%	10.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.9	5%	3.2
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -33.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	C	Cloudberry Clean Energy ASA OSE:CLOUD	Average EV/EBITDA: 51.1 38.4	22%	1.7
CN		China Yangtze Power Co Ltd SSE:600900	19	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	148.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.4	5%	4.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.5	31%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.9	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.3	4%	3.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.5	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21.6	18%	1.2

				EBIT Growth	EV/EBIT to Growth
NO	C	Cloudberry Clean Energy ASA OSE:CLOUD	Average EV/EBIT: 53.7 Negative Multiple: -307.4	46%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	3%	6.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	148.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	3%	6.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.4	4%	5.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33.1	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.9	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.1	4%	4.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.5	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21.6	0%	N/A

Cloudberry Clean Energy ASA
OSE:CLOUD

Relative Value

Valuation Multiples

Multiples Across Competitors

CLOUD Competitors Multiples
Cloudberry Clean Energy ASA Competitors

See Also

Company

Help

Tools

Stocks

Cloudberry Clean Energy ASA OSE:CLOUD

Relative Value

Valuation Multiples

Multiples Across Competitors

CLOUD Competitors Multiples Cloudberry Clean Energy ASA Competitors

See Also

Company

Help

Tools

Stocks

Cloudberry Clean Energy ASA
OSE:CLOUD

CLOUD Competitors Multiples
Cloudberry Clean Energy ASA Competitors