Fjord Defence Group ASA
OSE:DFENS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fjord Defence Group ASA
OSE:DFENS
|
NO |
|
S
|
Smart Equity AG
XHAM:SE3
|
DE |
|
C
|
Cintas Corp
SWB:CIT
|
US |
|
E
|
Excel Realty N Infra Ltd
BSE:533090
|
IN |
|
Sentage Holdings Inc
NASDAQ:SNTG
|
CN |
|
Makiya Co Ltd
TSE:9890
|
JP |
|
Rapid Nutrition PLC
OTC:RPNRF
|
UK |
|
Regulus Therapeutics Inc
NASDAQ:RGLS
|
US |
|
B
|
Bolsas y Mercados Argentinos SA
BCBA:BYMA
|
AR |
Income Statement
Earnings Waterfall
Fjord Defence Group ASA
Income Statement
Fjord Defence Group ASA
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
14
N/A
|
14
N/A
|
14
N/A
|
0
N/A
|
10
N/A
|
(15)
N/A
|
(14)
+7%
|
71
N/A
|
91
+29%
|
128
+41%
|
163
+27%
|
93
-43%
|
48
-48%
|
36
-25%
|
10
-72%
|
16
+55%
|
16
+4%
|
18
+8%
|
10
-42%
|
7
-30%
|
9
+21%
|
9
-3%
|
9
+5%
|
83
+815%
|
8
-91%
|
7
-10%
|
6
-18%
|
39
+597%
|
2
-96%
|
13
+701%
|
29
+122%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
(27)
|
19
|
(33)
|
(41)
|
(49)
|
(11)
|
(22)
|
(14)
|
(14)
|
(10)
|
(10)
|
(9)
|
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
(58)
|
(5)
|
(15)
|
(15)
|
(40)
|
(13)
|
(4)
|
(13)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
89
N/A
|
13
-85%
|
17
+29%
|
44
+155%
|
82
+85%
|
26
-68%
|
22
-16%
|
(3)
N/A
|
5
N/A
|
6
+18%
|
9
+34%
|
10
+11%
|
7
-28%
|
7
-4%
|
5
-23%
|
5
-10%
|
25
+434%
|
2
-90%
|
2
-26%
|
0
-84%
|
(0)
N/A
|
(1)
-158%
|
9
N/A
|
16
+72%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(9)
|
(9)
|
(9)
|
(0)
|
8
|
11
|
33
|
(37)
|
(80)
|
(111)
|
(114)
|
(35)
|
(36)
|
(24)
|
(22)
|
(17)
|
(17)
|
(10)
|
(8)
|
(6)
|
(7)
|
(1)
|
(1)
|
(99)
|
(10)
|
(21)
|
(21)
|
(78)
|
(27)
|
(41)
|
(76)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(27)
|
(3)
|
(4)
|
(5)
|
(22)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(25)
|
(2)
|
(5)
|
(5)
|
(20)
|
(8)
|
(16)
|
(31)
|
|
| Depreciation & Amortization |
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(6)
|
(3)
|
(4)
|
(6)
|
(10)
|
(11)
|
(16)
|
(15)
|
(11)
|
(12)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(64)
|
(6)
|
(22)
|
(22)
|
(64)
|
(35)
|
(33)
|
(54)
|
|
| Other Operating Expenses |
0
|
(8)
|
(9)
|
(9)
|
0
|
10
|
10
|
36
|
(4)
|
(75)
|
(103)
|
(103)
|
(4)
|
(22)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
0
|
7
|
7
|
(10)
|
0
|
7
|
6
|
6
|
16
|
8
|
8
|
|
| Operating Income |
(0)
N/A
|
5
N/A
|
5
N/A
|
5
N/A
|
(0)
N/A
|
(7)
-3 477%
|
(4)
+39%
|
(8)
-88%
|
52
N/A
|
(22)
N/A
|
(24)
-9%
|
0
N/A
|
47
+10 039%
|
(10)
N/A
|
(2)
+82%
|
(25)
-1 314%
|
(12)
+52%
|
(11)
+8%
|
(2)
+86%
|
1
N/A
|
1
-53%
|
(1)
N/A
|
4
N/A
|
3
-22%
|
(75)
N/A
|
(7)
+90%
|
(21)
-188%
|
(23)
-9%
|
(79)
-238%
|
(31)
+60%
|
(32)
-3%
|
(60)
-86%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(1)
|
(3)
|
1
|
(4)
|
(5)
|
(5)
|
(6)
|
5
|
5
|
2
|
(1)
|
(14)
|
(12)
|
(9)
|
(5)
|
(6)
|
(2)
|
0
|
(1)
|
(17)
|
(11)
|
(12)
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
0
|
0
|
(18)
|
(41)
|
0
|
7
|
25
|
21
|
30
|
6
|
6
|
13
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(2)
|
(2)
|
0
|
2
|
2
|
3
|
(3)
|
(3)
|
(4)
|
(4)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
(0)
N/A
|
(6)
-2 712%
|
(2)
+67%
|
(8)
-332%
|
(42)
-416%
|
(26)
+39%
|
(30)
-17%
|
(20)
+32%
|
4
N/A
|
(15)
N/A
|
(0)
+100%
|
(7)
-10 133%
|
14
N/A
|
25
+75%
|
6
-75%
|
6
-7%
|
(0)
N/A
|
(5)
-1 251%
|
(4)
+9%
|
(1)
+69%
|
(81)
-5 921%
|
(10)
+88%
|
(21)
-116%
|
(24)
-16%
|
(123)
-403%
|
(44)
+64%
|
(46)
-4%
|
(80)
-75%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(5)
|
(10)
|
(15)
|
(16)
|
(7)
|
(2)
|
3
|
4
|
(0)
|
0
|
(0)
|
(0)
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
15
|
2
|
1
|
3
|
|
| Income from Continuing Operations |
(0)
|
3
|
3
|
3
|
(0)
|
(6)
|
(2)
|
(7)
|
(46)
|
(36)
|
(44)
|
(36)
|
(3)
|
(17)
|
3
|
(3)
|
14
|
25
|
6
|
5
|
1
|
(3)
|
(3)
|
0
|
(81)
|
(10)
|
(21)
|
(24)
|
(108)
|
(42)
|
(44)
|
(77)
|
|
| Net Income (Common) |
0
N/A
|
3
+699%
|
0
-99%
|
26
+110 996%
|
22
-12%
|
17
-24%
|
24
+40%
|
(6)
N/A
|
(46)
-693%
|
(36)
+23%
|
(44)
-24%
|
(36)
+19%
|
(3)
+91%
|
(17)
-432%
|
3
N/A
|
(3)
N/A
|
14
N/A
|
25
+79%
|
6
-77%
|
5
-8%
|
1
-74%
|
(3)
N/A
|
(3)
+11%
|
0
N/A
|
(81)
N/A
|
(10)
+88%
|
(21)
-116%
|
(24)
-16%
|
(108)
-341%
|
(42)
+61%
|
(44)
-5%
|
(77)
-74%
|
|
| EPS (Diluted) |
1.34
N/A
|
10.82
+707%
|
0.07
-99%
|
88.72
+126 643%
|
77.55
-13%
|
59.03
-24%
|
81.67
+38%
|
-0.68
N/A
|
-7.9
-1 062%
|
-2.31
+71%
|
-7.08
-206%
|
-6.36
+10%
|
-0.2
+97%
|
-1.04
-420%
|
0.17
N/A
|
-0.01
N/A
|
0.06
N/A
|
0.1
+67%
|
0.02
-80%
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-4.38
N/A
|
-0.04
+99%
|
-1.17
-2 825%
|
-1.35
-15%
|
-6.02
-346%
|
-2.53
+58%
|
-3.43
-36%
|
-2.07
+40%
|
|