D

Dof Group ASA
OSE:DOFG

Watchlist Manager
Dof Group ASA
OSE:DOFG
Watchlist
Price: 127.1 NOK -0.47%
Market Cap: kr31.3B

Balance Sheet

Balance Sheet Decomposition
Dof Group ASA

Balance Sheet
Dof Group ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
188
158
267
200
419
485
Cash Equivalents
188
158
267
200
419
485
Total Receivables
207
247
240
290
436
444
Accounts Receivables
120
168
217
290
390
444
Other Receivables
87
79
24
0
46
0
Inventory
8
10
14
0
26
0
Other Current Assets
40
41
41
159
99
142
Total Current Assets
444
456
563
649
980
1 071
PP&E Net
1 497
1 385
1 310
1 495
2 238
2 427
PP&E Gross
1 497
1 385
1 310
0
2 238
0
Accumulated Depreciation
1 876
1 823
1 630
0
1 261
0
Goodwill
0
0
0
0
3
3
Note Receivable
31
15
28
153
137
192
Long-Term Investments
272
310
365
316
311
311
Other Long-Term Assets
1
1
11
68
114
146
Other Assets
0
0
0
0
3
3
Total Assets
2 246
N/A
2 167
-4%
2 277
+5%
2 681
+18%
3 783
+41%
4 150
+10%
Liabilities
Accounts Payable
85
107
144
156
219
250
Short-Term Debt
298
339
375
0
0
0
Current Portion of Long-Term Debt
1 761
1 710
1 611
97
168
208
Other Current Liabilities
77
50
81
74
103
133
Total Current Liabilities
2 220
2 207
2 211
327
490
591
Long-Term Debt
35
25
28
1 319
1 489
1 490
Minority Interest
13
10
8
9
0
0
Other Liabilities
7
4
1
1
32
25
Total Liabilities
2 275
N/A
2 246
-1%
2 248
+0%
1 656
-26%
2 011
+21%
2 106
+5%
Equity
Common Stock
0
0
0
42
58
59
Retained Earnings
0
0
0
0
550
0
Additional Paid In Capital
0
0
0
555
1 106
0
Other Equity
29
79
29
428
58
1 985
Total Equity
29
N/A
79
-172%
29
N/A
1 025
+3 448%
1 772
+73%
2 044
+15%
Total Liabilities & Equity
2 246
N/A
2 167
-4%
2 277
+5%
2 681
+18%
3 783
+41%
4 150
+10%
Shares Outstanding
Common Shares Outstanding
52
52
52
177
246
246
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett