Deep Value Driller AS
OSE:DVD
Intrinsic Value
The intrinsic value of one DVD stock under the Base Case scenario is 39.85 NOK. Compared to the current market price of 14.22 NOK, Deep Value Driller AS is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Deep Value Driller AS
Fundamental Analysis

Revenue & Expenses Breakdown
Deep Value Driller AS
Balance Sheet Decomposition
Deep Value Driller AS
Current Assets | 24.9m |
Cash & Short-Term Investments | 12.4m |
Receivables | 11.4m |
Other Current Assets | 1.1m |
Non-Current Assets | 108m |
PP&E | 108m |
Intangibles | 2.5k |
Free Cash Flow Analysis
Deep Value Driller AS
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Deep Value Driller AS
Revenue
|
57.4m
USD
|
Operating Expenses
|
-22.1m
USD
|
Operating Income
|
35.3m
USD
|
Other Expenses
|
-13.4m
USD
|
Net Income
|
22m
USD
|
DVD Profitability Score
Profitability Due Diligence
Deep Value Driller AS's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Deep Value Driller AS's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
DVD Solvency Score
Solvency Due Diligence
Deep Value Driller AS's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Deep Value Driller AS's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DVD Price Targets Summary
Deep Value Driller AS
According to Wall Street analysts, the average 1-year price target for DVD is 19.38 NOK with a low forecast of 19.19 NOK and a high forecast of 19.95 NOK.
Dividends
Current shareholder yield for DVD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DVD stock under the Base Case scenario is 39.85 NOK.
Compared to the current market price of 14.22 NOK, Deep Value Driller AS is Undervalued by 64%.