Endur ASA
OSE:ENDUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Endur ASA
OSE:ENDUR
|
NO |
|
Walt Disney Co
NYSE:DIS
|
US |
|
Usinas Siderurgicas de Minas Gerais SA USIMINAS
F:U1S1
|
BR |
|
AddLife AB
STO:ALIF B
|
SE |
|
Aarti Drugs Ltd
NSE:AARTIDRUGS
|
IN |
|
Biogaia AB
STO:BIOG B
|
SE |
|
N
|
Novus Holdings Ltd
JSE:NVS
|
ZA |
|
A
|
ACI Worldwide Inc
XBER:TSA
|
US |
Balance Sheet
Balance Sheet Decomposition
Endur ASA
Endur ASA
Balance Sheet
Endur ASA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
529
|
250
|
454
|
237
|
379
|
469
|
174
|
102
|
35
|
36
|
54
|
25
|
9
|
168
|
287
|
306
|
90
|
192
|
|
| Cash Equivalents |
529
|
250
|
454
|
237
|
379
|
469
|
174
|
102
|
35
|
36
|
54
|
25
|
9
|
168
|
287
|
306
|
90
|
192
|
|
| Short-Term Investments |
105
|
82
|
0
|
23
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
454
|
574
|
391
|
488
|
468
|
287
|
206
|
283
|
326
|
91
|
38
|
46
|
116
|
182
|
524
|
661
|
658
|
604
|
|
| Accounts Receivables |
386
|
466
|
336
|
445
|
371
|
226
|
164
|
162
|
0
|
0
|
0
|
40
|
95
|
51
|
502
|
622
|
621
|
576
|
|
| Other Receivables |
67
|
108
|
55
|
42
|
97
|
61
|
41
|
121
|
0
|
0
|
0
|
6
|
20
|
131
|
22
|
39
|
36
|
29
|
|
| Inventory |
343
|
743
|
1 427
|
287
|
1 070
|
1 057
|
1 315
|
150
|
31
|
44
|
45
|
3
|
6
|
11
|
26
|
26
|
42
|
56
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
0
|
13
|
18
|
0
|
29
|
22
|
33
|
67
|
|
| Total Current Assets |
1 431
|
1 650
|
2 271
|
1 035
|
1 946
|
1 813
|
1 812
|
536
|
392
|
172
|
137
|
87
|
148
|
360
|
866
|
1 014
|
822
|
904
|
|
| PP&E Net |
266
|
829
|
882
|
843
|
731
|
683
|
336
|
198
|
6
|
5
|
5
|
20
|
51
|
197
|
519
|
481
|
719
|
760
|
|
| PP&E Gross |
266
|
829
|
882
|
843
|
731
|
683
|
336
|
198
|
0
|
0
|
0
|
20
|
51
|
0
|
519
|
481
|
719
|
760
|
|
| Accumulated Depreciation |
14
|
57
|
113
|
185
|
325
|
426
|
181
|
0
|
0
|
0
|
0
|
42
|
24
|
0
|
128
|
435
|
607
|
750
|
|
| Intangible Assets |
162
|
189
|
1 261
|
129
|
110
|
89
|
18
|
11
|
109
|
105
|
107
|
4
|
1
|
411
|
272
|
239
|
213
|
182
|
|
| Goodwill |
1 364
|
1 193
|
0
|
1 106
|
1 018
|
754
|
122
|
0
|
0
|
0
|
0
|
105
|
114
|
0
|
848
|
833
|
1 160
|
1 171
|
|
| Note Receivable |
8
|
3
|
6
|
3
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
27
|
49
|
19
|
23
|
15
|
13
|
5
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
2
|
7
|
5
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
0
|
82
|
47
|
30
|
19
|
19
|
20
|
19
|
20
|
12
|
0
|
18
|
21
|
28
|
|
| Other Assets |
1 364
|
1 193
|
0
|
1 106
|
1 018
|
754
|
122
|
0
|
0
|
0
|
0
|
105
|
114
|
0
|
848
|
833
|
1 160
|
1 171
|
|
| Total Assets |
3 258
N/A
|
3 913
+20%
|
4 438
+13%
|
3 143
-29%
|
3 822
+22%
|
3 436
-10%
|
2 342
-32%
|
940
-60%
|
526
-44%
|
300
-43%
|
269
-10%
|
242
-10%
|
333
+38%
|
979
+194%
|
2 509
+156%
|
2 590
+3%
|
2 939
+13%
|
3 056
+4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
262
|
575
|
397
|
435
|
465
|
481
|
566
|
362
|
26
|
37
|
20
|
35
|
74
|
249
|
340
|
306
|
825
|
332
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
36
|
0
|
90
|
102
|
125
|
140
|
|
| Short-Term Debt |
539
|
738
|
1 460
|
0
|
721
|
1 201
|
819
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
103
|
69
|
153
|
73
|
68
|
170
|
149
|
191
|
67
|
36
|
0
|
7
|
50
|
116
|
23
|
26
|
213
|
216
|
|
| Other Current Liabilities |
676
|
483
|
502
|
298
|
403
|
616
|
185
|
158
|
348
|
48
|
34
|
29
|
24
|
22
|
107
|
303
|
206
|
230
|
|
| Total Current Liabilities |
1 579
|
1 864
|
2 513
|
806
|
1 657
|
2 467
|
1 718
|
711
|
442
|
121
|
54
|
81
|
184
|
387
|
559
|
737
|
806
|
918
|
|
| Long-Term Debt |
341
|
460
|
178
|
493
|
489
|
189
|
52
|
26
|
0
|
0
|
0
|
31
|
34
|
270
|
964
|
877
|
799
|
771
|
|
| Deferred Income Tax |
80
|
149
|
231
|
184
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
78
|
87
|
71
|
|
| Minority Interest |
9
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
49
|
24
|
11
|
27
|
19
|
14
|
7
|
19
|
4
|
4
|
20
|
4
|
4
|
4
|
9
|
4
|
55
|
61
|
|
| Total Liabilities |
2 057
N/A
|
2 498
+21%
|
2 933
+17%
|
1 510
-49%
|
2 306
+53%
|
2 672
+16%
|
1 777
-33%
|
756
-57%
|
446
-41%
|
125
-72%
|
74
-41%
|
116
+57%
|
222
+91%
|
660
+197%
|
1 610
+144%
|
1 694
+5%
|
1 747
+3%
|
1 824
+4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
43
|
46
|
48
|
61
|
61
|
61
|
61
|
61
|
61
|
79
|
94
|
94
|
2
|
7
|
14
|
14
|
18
|
18
|
|
| Retained Earnings |
1 158
|
1 370
|
1 434
|
1 548
|
1 436
|
170
|
117
|
103
|
20
|
93
|
84
|
15
|
58
|
0
|
0
|
11
|
9
|
44
|
|
| Additional Paid In Capital |
0
|
0
|
23
|
25
|
20
|
533
|
388
|
21
|
0
|
4
|
17
|
17
|
167
|
312
|
885
|
893
|
1 164
|
1 170
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 201
N/A
|
1 416
+18%
|
1 505
+6%
|
1 633
+9%
|
1 516
-7%
|
763
-50%
|
565
-26%
|
184
-67%
|
81
-56%
|
175
+117%
|
195
+11%
|
126
-36%
|
112
-11%
|
320
+187%
|
899
+181%
|
896
0%
|
1 192
+33%
|
1 232
+3%
|
|
| Total Liabilities & Equity |
3 258
N/A
|
3 913
+20%
|
4 438
+13%
|
3 143
-29%
|
3 822
+22%
|
3 436
-10%
|
2 342
-32%
|
940
-60%
|
526
-44%
|
300
-43%
|
269
-10%
|
242
-10%
|
333
+38%
|
979
+194%
|
2 509
+156%
|
2 590
+3%
|
2 939
+13%
|
3 056
+4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
44
|
51
|
54
|
68
|
68
|
68
|
68
|
68
|
64
|
2
|
2
|
2
|
4
|
15
|
27
|
27
|
37
|
37
|
|