Ensurge Micropower ASA
OSE:ENSU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Ensurge Micropower ASA
OSE:ENSU
|
NO |
|
A
|
Athens Medical Center SA
SWB:ACS
|
GR |
|
C
|
Chih Lien Industrial Co Ltd
TWSE:2024
|
TW |
|
Resolute Mining Ltd
ASX:RSG
|
AU |
Income Statement
Earnings Waterfall
Ensurge Micropower ASA
Income Statement
Ensurge Micropower ASA
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
4
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
0
N/A
|
0
+194%
|
0
+69%
|
0
+5%
|
1
+14%
|
0
-25%
|
0
-18%
|
0
+5%
|
0
+5%
|
0
+1%
|
1
+133%
|
1
-7%
|
1
-11%
|
1
-5%
|
0
-96%
|
0
-17%
|
0
-52%
|
0
-11%
|
0
+2 257%
|
0
+23%
|
0
+18%
|
0
+13%
|
0
-43%
|
0
+53%
|
1
+170%
|
1
+27%
|
2
+42%
|
2
+8%
|
2
+17%
|
2
+18%
|
3
+15%
|
4
+38%
|
4
+9%
|
4
0%
|
4
+3%
|
4
-9%
|
4
+7%
|
4
+2%
|
4
+3%
|
4
-5%
|
3
-14%
|
4
+8%
|
4
+17%
|
5
+11%
|
5
+4%
|
4
-12%
|
3
-29%
|
2
-31%
|
1
-41%
|
1
0%
|
1
-23%
|
1
-10%
|
1
-22%
|
1
+13%
|
1
-21%
|
0
-21%
|
0
-1%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+340%
|
0
+214%
|
0
+14%
|
0
+6%
|
0
-8%
|
0
-61%
|
0
-33%
|
0
-49%
|
0
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(16)
|
(20)
|
(24)
|
(28)
|
(30)
|
(32)
|
(32)
|
(34)
|
(36)
|
(38)
|
(42)
|
(43)
|
(45)
|
(50)
|
(55)
|
(60)
|
(63)
|
(67)
|
(65)
|
(64)
|
(58)
|
(58)
|
(54)
|
(48)
|
(38)
|
(40)
|
(32)
|
(56)
|
(13)
|
(14)
|
(15)
|
(18)
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
(15)
|
(17)
|
(20)
|
(20)
|
(22)
|
(23)
|
(20)
|
(17)
|
(19)
|
(37)
|
(34)
|
0
|
0
|
(50)
|
(26)
|
(38)
|
(50)
|
(48)
|
(46)
|
(43)
|
(35)
|
(26)
|
(18)
|
(11)
|
(9)
|
(9)
|
(10)
|
(13)
|
(16)
|
(16)
|
(21)
|
(23)
|
(22)
|
(12)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
(3)
|
(6)
|
(10)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
|
| Depreciation & Amortization |
(6)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(16)
|
(15)
|
(14)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(17)
|
(23)
|
(21)
|
(5)
|
(12)
|
(51)
|
(56)
|
(9)
|
(36)
|
(22)
|
(9)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(19)
|
(20)
|
(46)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
(8)
|
(18)
|
(16)
|
(15)
|
(7)
|
(14)
|
(13)
|
(11)
|
(3)
|
(8)
|
(5)
|
(4)
|
|
| Operating Income |
(11)
N/A
|
(6)
+44%
|
(5)
+9%
|
(5)
+7%
|
(5)
-1%
|
(5)
-2%
|
(6)
-8%
|
(6)
+0%
|
(4)
+20%
|
(4)
+11%
|
(3)
+27%
|
(3)
+12%
|
(3)
-3%
|
(3)
-10%
|
(4)
-29%
|
(4)
-10%
|
(4)
+0%
|
(5)
-27%
|
(5)
-5%
|
(6)
-8%
|
(7)
-17%
|
(6)
+7%
|
(7)
-13%
|
(8)
-11%
|
(8)
0%
|
(8)
-5%
|
(9)
-3%
|
(10)
-20%
|
(14)
-35%
|
(17)
-24%
|
(22)
-26%
|
(24)
-10%
|
(26)
-9%
|
(28)
-5%
|
(28)
-1%
|
(30)
-8%
|
(32)
-7%
|
(34)
-7%
|
(38)
-9%
|
(39)
-4%
|
(42)
-7%
|
(46)
-10%
|
(50)
-10%
|
(55)
-9%
|
(58)
-6%
|
(62)
-8%
|
(62)
+1%
|
(62)
+0%
|
(57)
+7%
|
(56)
+1%
|
(53)
+5%
|
(47)
+12%
|
(37)
+20%
|
(39)
-5%
|
(32)
+19%
|
(55)
-75%
|
(12)
+78%
|
(14)
-14%
|
(15)
-9%
|
(18)
-19%
|
(20)
-10%
|
(21)
-7%
|
(22)
-7%
|
(21)
+5%
|
(20)
+5%
|
(18)
+10%
|
(16)
+12%
|
(15)
+7%
|
(14)
+9%
|
(14)
-2%
|
(13)
+6%
|
(12)
+9%
|
(11)
+8%
|
(9)
+17%
|
(8)
+13%
|
(7)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
(1)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
4
|
1
|
0
|
(1)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
(40)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(2)
|
(11)
|
(24)
|
(26)
|
(36)
|
(25)
|
(8)
|
(10)
|
2
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(6)
+45%
|
(5)
+9%
|
(5)
+7%
|
(5)
+5%
|
(5)
-1%
|
(5)
-8%
|
(5)
0%
|
(4)
+16%
|
(4)
+12%
|
(3)
+26%
|
(3)
+12%
|
(3)
-1%
|
(3)
-14%
|
(4)
-28%
|
(4)
-10%
|
(4)
+0%
|
(5)
-27%
|
(5)
-4%
|
(6)
-8%
|
(7)
-17%
|
(6)
+7%
|
(7)
-13%
|
(8)
-10%
|
(8)
+0%
|
(8)
-5%
|
(9)
-3%
|
(10)
-19%
|
(14)
-34%
|
(16)
-19%
|
(21)
-26%
|
(23)
-10%
|
(25)
-10%
|
(27)
-8%
|
(27)
-1%
|
(28)
-2%
|
(29)
-6%
|
(33)
-11%
|
(36)
-11%
|
(39)
-9%
|
(44)
-12%
|
(46)
-5%
|
(50)
-7%
|
(54)
-8%
|
(60)
-11%
|
(57)
+4%
|
(59)
-3%
|
(60)
-1%
|
(72)
-20%
|
(74)
-3%
|
(69)
+6%
|
(63)
+9%
|
(78)
-25%
|
(70)
+11%
|
(64)
+8%
|
(68)
-6%
|
(39)
+43%
|
(41)
-5%
|
(52)
-27%
|
(43)
+16%
|
(31)
+29%
|
(33)
-5%
|
(22)
+32%
|
(22)
-1%
|
(23)
-4%
|
(21)
+12%
|
(20)
+2%
|
(21)
-3%
|
(17)
+18%
|
(17)
-1%
|
(15)
+10%
|
(13)
+13%
|
(13)
+4%
|
(11)
+14%
|
(10)
+12%
|
(8)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(11)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(14)
|
(16)
|
(21)
|
(23)
|
(25)
|
(27)
|
(27)
|
(28)
|
(29)
|
(33)
|
(36)
|
(40)
|
(44)
|
(46)
|
(50)
|
(54)
|
(60)
|
(57)
|
(59)
|
(59)
|
(72)
|
(74)
|
(69)
|
(63)
|
(78)
|
(69)
|
(64)
|
(68)
|
(39)
|
(41)
|
(52)
|
(43)
|
(31)
|
(33)
|
(22)
|
(22)
|
(23)
|
(21)
|
(20)
|
(21)
|
(17)
|
(17)
|
(15)
|
(13)
|
(13)
|
(11)
|
(10)
|
(8)
|
|
| Net Income (Common) |
(11)
N/A
|
(6)
+45%
|
(5)
+9%
|
(5)
+7%
|
(5)
+5%
|
(5)
-1%
|
(5)
-8%
|
(5)
0%
|
(4)
+16%
|
(4)
+12%
|
(3)
+26%
|
(3)
+12%
|
(3)
-1%
|
(3)
-14%
|
(4)
-28%
|
(4)
-10%
|
(4)
+0%
|
(5)
-27%
|
(5)
-4%
|
(6)
-8%
|
(7)
-17%
|
(6)
+7%
|
(7)
-13%
|
(8)
-10%
|
(8)
+0%
|
(8)
-5%
|
(9)
-3%
|
(10)
-19%
|
(14)
-34%
|
(16)
-19%
|
(21)
-26%
|
(23)
-10%
|
(25)
-10%
|
(27)
-8%
|
(27)
-1%
|
(28)
-2%
|
(29)
-6%
|
(33)
-12%
|
(36)
-11%
|
(40)
-9%
|
(44)
-12%
|
(46)
-4%
|
(50)
-7%
|
(54)
-8%
|
(60)
-11%
|
(57)
+4%
|
(59)
-3%
|
(59)
-1%
|
(72)
-21%
|
(74)
-3%
|
(69)
+6%
|
(63)
+9%
|
(78)
-25%
|
(69)
+11%
|
(64)
+8%
|
(68)
-6%
|
(39)
+43%
|
(41)
-5%
|
(52)
-27%
|
(43)
+16%
|
(31)
+29%
|
(33)
-5%
|
(22)
+32%
|
(22)
-1%
|
(23)
-4%
|
(21)
+12%
|
(20)
+2%
|
(21)
-3%
|
(17)
+18%
|
(17)
-1%
|
(15)
+10%
|
(13)
+13%
|
(13)
+4%
|
(11)
+14%
|
(10)
+12%
|
(8)
+16%
|
|
| EPS (Diluted) |
-10.64
N/A
|
-5.85
+45%
|
-5.35
+9%
|
-4.02
+25%
|
-3.92
+2%
|
-3.76
+4%
|
-3.95
-5%
|
-3.96
0%
|
-3.33
+16%
|
-2.94
+12%
|
-2.19
+26%
|
-1.47
+33%
|
-1.48
-1%
|
-1.7
-15%
|
-1.81
-6%
|
-1.48
+18%
|
-1.69
-14%
|
-1.59
+6%
|
-1.64
-3%
|
-1.77
-8%
|
-2.09
-18%
|
-1.75
+16%
|
-1.86
-6%
|
-2.04
-10%
|
-1.93
+5%
|
-1.48
+23%
|
-1.53
-3%
|
-1.83
-20%
|
-2.59
-42%
|
-2.93
-13%
|
-3.68
-26%
|
-4.06
-10%
|
-4.27
-5%
|
-4.43
-4%
|
-4.41
+0%
|
-4.41
N/A
|
-4.48
-2%
|
-4.84
-8%
|
-5.88
-21%
|
-4.95
+16%
|
-5.93
-20%
|
-4.8
+19%
|
-6.09
-27%
|
-6.62
-9%
|
-6.07
+8%
|
-4.13
+32%
|
-4.26
-3%
|
-3.52
+17%
|
-5.38
-53%
|
-5.34
+1%
|
-4.99
+7%
|
-4.55
+9%
|
-5.88
-29%
|
-5.02
+15%
|
-4.45
+11%
|
-0.96
+78%
|
-0.86
+10%
|
-0.33
+62%
|
-0.38
-15%
|
-2.72
-616%
|
-0.98
+64%
|
-0.15
+85%
|
-0.1
+33%
|
-0.11
-10%
|
-0.52
-373%
|
-0.09
+83%
|
-0.02
+78%
|
-0.01
+50%
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
|