E
Entra ASA
OSE:ENTRA
Entra ASA
OSE:ENTRA
Price:
113.8 NOK
1.61%
Market Closed
Updated:
May 22, 2024
Income Statement
Earnings Waterfall
Entra ASA
Entra ASA
|
Revenue
|
3.5B
NOK
|
|
Cost of Revenue
|
-420m
NOK
|
|
Gross Profit
|
3.1B
NOK
|
|
Operating Expenses
|
-184m
NOK
|
|
Operating Income
|
2.9B
NOK
|
|
Other Expenses
|
-9.3B
NOK
|
|
Net Income
|
-6.4B
NOK
|
Income Statement
Entra ASA
Entra ASA
Currency: NOK
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 724
N/A
|
1 809
+5%
|
1 917
+6%
|
1 820
-5%
|
2 222
+22%
|
2 170
-2%
|
2 161
0%
|
1 814
-16%
|
1 907
+5%
|
1 974
+4%
|
2 043
+3%
|
2 192
+7%
|
2 923
+33%
|
3 052
+4%
|
3 037
0%
|
2 360
-22%
|
2 331
-1%
|
2 274
-2%
|
2 333
+3%
|
2 764
+18%
|
2 860
+3%
|
2 922
+2%
|
3 007
+3%
|
2 638
-12%
|
2 587
-2%
|
2 543
-2%
|
2 486
-2%
|
2 466
-1%
|
2 468
+0%
|
2 484
+1%
|
2 518
+1%
|
2 581
+3%
|
2 775
+8%
|
2 961
+7%
|
3 116
+5%
|
3 270
+5%
|
3 358
+3%
|
3 430
+2%
|
3 472
+1%
|
3 510
+1%
|
3 490
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(145)
|
(167)
|
(185)
|
(240)
|
(426)
|
(386)
|
(375)
|
(261)
|
(170)
|
(209)
|
(254)
|
(1 049)
|
(1 016)
|
(1 093)
|
(1 077)
|
(388)
|
(367)
|
(291)
|
(293)
|
(656)
|
(734)
|
(781)
|
(853)
|
(449)
|
(397)
|
(359)
|
(288)
|
(282)
|
(300)
|
(301)
|
(300)
|
(277)
|
(300)
|
(302)
|
(318)
|
(348)
|
(353)
|
(357)
|
(358)
|
(349)
|
(420)
|
|
| Gross Profit |
1 580
N/A
|
1 642
+4%
|
1 732
+5%
|
1 581
-9%
|
1 796
+14%
|
1 784
-1%
|
1 786
+0%
|
1 553
-13%
|
1 737
+12%
|
1 765
+2%
|
1 789
+1%
|
1 143
-36%
|
1 907
+67%
|
1 959
+3%
|
1 960
+0%
|
1 972
+1%
|
1 964
0%
|
1 983
+1%
|
2 040
+3%
|
2 108
+3%
|
2 126
+1%
|
2 141
+1%
|
2 154
+1%
|
2 189
+2%
|
2 190
+0%
|
2 184
0%
|
2 198
+1%
|
2 184
-1%
|
2 168
-1%
|
2 183
+1%
|
2 218
+2%
|
2 304
+4%
|
2 475
+7%
|
2 659
+7%
|
2 798
+5%
|
2 922
+4%
|
3 005
+3%
|
3 073
+2%
|
3 114
+1%
|
3 161
+2%
|
3 070
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(331)
|
(315)
|
(325)
|
(358)
|
(316)
|
(313)
|
(303)
|
(317)
|
(284)
|
(272)
|
(271)
|
(189)
|
(237)
|
(218)
|
(188)
|
(182)
|
(164)
|
(164)
|
(160)
|
(185)
|
(160)
|
(166)
|
(175)
|
(171)
|
(173)
|
(170)
|
(171)
|
(186)
|
(186)
|
(194)
|
(195)
|
(210)
|
(226)
|
(223)
|
(224)
|
(210)
|
(192)
|
(196)
|
(196)
|
(185)
|
(184)
|
|
| Selling, General & Administrative |
(238)
|
(222)
|
(230)
|
(285)
|
(220)
|
(198)
|
(186)
|
(247)
|
(157)
|
(153)
|
(155)
|
(194)
|
(151)
|
(159)
|
(157)
|
(175)
|
(164)
|
(164)
|
(161)
|
(170)
|
(161)
|
(167)
|
(175)
|
(171)
|
(173)
|
(170)
|
(171)
|
(186)
|
(185)
|
(193)
|
(194)
|
(210)
|
(226)
|
(223)
|
(225)
|
(210)
|
(193)
|
(197)
|
(196)
|
(185)
|
(186)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(93)
|
(93)
|
(96)
|
(55)
|
(96)
|
(115)
|
(117)
|
(52)
|
(127)
|
(119)
|
(116)
|
51
|
(86)
|
(59)
|
(31)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Operating Income |
1 249
N/A
|
1 327
+6%
|
1 406
+6%
|
1 222
-13%
|
1 481
+21%
|
1 472
-1%
|
1 484
+1%
|
1 236
-17%
|
1 453
+18%
|
1 493
+3%
|
1 518
+2%
|
954
-37%
|
1 670
+75%
|
1 741
+4%
|
1 772
+2%
|
1 790
+1%
|
1 800
+1%
|
1 819
+1%
|
1 880
+3%
|
1 923
+2%
|
1 966
+2%
|
1 975
+0%
|
1 979
+0%
|
2 018
+2%
|
2 017
0%
|
2 014
0%
|
2 027
+1%
|
1 998
-1%
|
1 982
-1%
|
1 989
+0%
|
2 023
+2%
|
2 094
+4%
|
2 249
+7%
|
2 436
+8%
|
2 574
+6%
|
2 712
+5%
|
2 813
+4%
|
2 877
+2%
|
2 918
+1%
|
2 976
+2%
|
2 886
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(768)
|
(586)
|
(245)
|
140
|
828
|
1 176
|
1 318
|
1 931
|
894
|
982
|
1 032
|
2 365
|
2 664
|
3 251
|
3 495
|
3 212
|
2 787
|
2 162
|
1 730
|
1 142
|
1 097
|
1 184
|
1 418
|
1 698
|
899
|
905
|
1 347
|
5 279
|
6 525
|
6 703
|
6 507
|
4 736
|
6 867
|
5 141
|
381
|
(3 149)
|
(6 931)
|
(8 320)
|
(6 825)
|
(9 782)
|
(10 933)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
25
|
1
|
0
|
15
|
1
|
(1)
|
(2)
|
(92)
|
(4)
|
(3)
|
0
|
(13)
|
(10)
|
(12)
|
(13)
|
28
|
(3)
|
0
|
0
|
8
|
11
|
9
|
11
|
19
|
20
|
20
|
19
|
5
|
0
|
0
|
0
|
(5)
|
0
|
1
|
1
|
(30)
|
(2)
|
(3)
|
(3)
|
(62)
|
(81)
|
|
| Pre-Tax Income |
506
N/A
|
742
+47%
|
1 163
+57%
|
1 377
+18%
|
2 310
+68%
|
2 647
+15%
|
2 800
+6%
|
3 075
+10%
|
2 343
-24%
|
2 472
+6%
|
2 548
+3%
|
3 306
+30%
|
4 324
+31%
|
4 980
+15%
|
5 254
+6%
|
5 030
-4%
|
4 584
-9%
|
3 981
-13%
|
3 610
-9%
|
3 073
-15%
|
3 074
+0%
|
3 168
+3%
|
3 408
+8%
|
3 735
+10%
|
2 936
-21%
|
2 939
+0%
|
3 393
+15%
|
7 274
+114%
|
8 507
+17%
|
8 693
+2%
|
8 531
-2%
|
6 825
-20%
|
9 117
+34%
|
7 578
-17%
|
2 956
-61%
|
(467)
N/A
|
(4 120)
-782%
|
(5 446)
-32%
|
(3 910)
+28%
|
(6 868)
-76%
|
(8 128)
-18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
(58)
|
(173)
|
(351)
|
(401)
|
(477)
|
(522)
|
(354)
|
(349)
|
(381)
|
(368)
|
(584)
|
(779)
|
(792)
|
(825)
|
(515)
|
(379)
|
(328)
|
(253)
|
(338)
|
(366)
|
(391)
|
(435)
|
(509)
|
(364)
|
(400)
|
(509)
|
(1 578)
|
(1 840)
|
(1 879)
|
(1 856)
|
(1 452)
|
(1 954)
|
(1 619)
|
(782)
|
(102)
|
685
|
1 008
|
755
|
1 286
|
1 606
|
|
| Income from Continuing Operations |
506
|
684
|
990
|
1 026
|
1 909
|
2 170
|
2 278
|
2 721
|
1 994
|
2 091
|
2 180
|
2 722
|
3 545
|
4 188
|
4 429
|
4 515
|
4 205
|
3 653
|
3 357
|
2 735
|
2 708
|
2 777
|
2 973
|
3 226
|
2 572
|
2 539
|
2 884
|
5 696
|
6 667
|
6 814
|
6 675
|
5 373
|
7 163
|
5 959
|
2 174
|
(569)
|
(3 435)
|
(4 438)
|
(3 155)
|
(5 582)
|
(6 522)
|
|
| Income to Minority Interest |
(15)
|
(27)
|
(20)
|
1
|
(8)
|
(7)
|
(52)
|
(73)
|
(59)
|
(92)
|
(59)
|
(103)
|
(121)
|
(92)
|
(92)
|
(50)
|
(73)
|
(139)
|
(165)
|
(198)
|
(211)
|
(190)
|
(220)
|
(279)
|
(243)
|
(206)
|
(220)
|
(236)
|
(267)
|
(294)
|
(245)
|
(309)
|
(410)
|
(326)
|
(217)
|
(65)
|
86
|
89
|
50
|
133
|
144
|
|
| Net Income (Common) |
492
N/A
|
658
+34%
|
970
+48%
|
1 027
+6%
|
1 900
+85%
|
2 162
+14%
|
2 226
+3%
|
2 648
+19%
|
1 935
-27%
|
1 999
+3%
|
2 122
+6%
|
2 619
+23%
|
3 424
+31%
|
4 096
+20%
|
4 336
+6%
|
4 464
+3%
|
4 130
-7%
|
3 512
-15%
|
3 192
-9%
|
2 537
-21%
|
2 498
-2%
|
2 588
+4%
|
2 752
+6%
|
2 946
+7%
|
2 327
-21%
|
2 330
+0%
|
2 661
+14%
|
5 460
+105%
|
6 399
+17%
|
6 520
+2%
|
6 431
-1%
|
5 064
-21%
|
6 757
+33%
|
5 637
-17%
|
1 960
-65%
|
(634)
N/A
|
(3 349)
-428%
|
(4 349)
-30%
|
(3 106)
+29%
|
(5 449)
-75%
|
(6 365)
-17%
|
|
| EPS (Diluted) |
3.46
N/A
|
4.63
+34%
|
6.83
+48%
|
5.59
-18%
|
10.35
+85%
|
11.79
+14%
|
12.11
+3%
|
14.41
+19%
|
10.53
-27%
|
10.87
+3%
|
11.54
+6%
|
14.25
+23%
|
18.63
+31%
|
22.29
+20%
|
23.59
+6%
|
24.3
+3%
|
22.49
-7%
|
19.13
-15%
|
17.38
-9%
|
13.82
-20%
|
13.67
-1%
|
14.18
+4%
|
15.11
+7%
|
16.16
+7%
|
12.77
-21%
|
12.8
+0%
|
14.62
+14%
|
29.98
+105%
|
35.14
+17%
|
35.8
+2%
|
35.31
-1%
|
27.8
-21%
|
37.1
+33%
|
30.95
-17%
|
10.76
-65%
|
-3.48
N/A
|
-18.38
-428%
|
-23.87
-30%
|
-17.05
+29%
|
-29.92
-75%
|
-34.95
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
