Edda Wind ASA
OSE:EWIND
Balance Sheet
Balance Sheet Decomposition
Edda Wind ASA
Edda Wind ASA
Balance Sheet
Edda Wind ASA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
4
|
6
|
7
|
90
|
45
|
33
|
33
|
|
| Cash Equivalents |
4
|
6
|
7
|
90
|
45
|
33
|
33
|
|
| Total Receivables |
9
|
3
|
3
|
4
|
5
|
25
|
22
|
|
| Accounts Receivables |
3
|
3
|
3
|
4
|
4
|
11
|
18
|
|
| Other Receivables |
6
|
0
|
0
|
0
|
1
|
14
|
3
|
|
| Other Current Assets |
0
|
1
|
34
|
8
|
4
|
0
|
0
|
|
| Total Current Assets |
13
|
10
|
44
|
101
|
54
|
58
|
55
|
|
| PP&E Net |
78
|
79
|
107
|
205
|
290
|
521
|
641
|
|
| PP&E Gross |
78
|
79
|
107
|
205
|
290
|
521
|
641
|
|
| Accumulated Depreciation |
2
|
5
|
8
|
12
|
14
|
22
|
25
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
7
|
9
|
7
|
|
| Total Assets |
91
N/A
|
89
-2%
|
151
+70%
|
306
+102%
|
351
+15%
|
587
+67%
|
703
+20%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
0
|
2
|
2
|
3
|
5
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
4
|
7
|
11
|
28
|
49
|
|
| Other Current Liabilities |
1
|
2
|
3
|
2
|
7
|
7
|
11
|
|
| Total Current Liabilities |
7
|
8
|
9
|
11
|
21
|
40
|
64
|
|
| Long-Term Debt |
48
|
46
|
79
|
111
|
146
|
257
|
309
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
61
N/A
|
55
-11%
|
88
+61%
|
121
+38%
|
167
+38%
|
297
+78%
|
373
+25%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
28
|
31
|
62
|
37
|
38
|
39
|
43
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
144
|
144
|
248
|
282
|
|
| Other Equity |
2
|
3
|
1
|
3
|
1
|
1
|
3
|
|
| Total Equity |
30
N/A
|
34
+16%
|
63
+83%
|
184
+192%
|
184
0%
|
290
+58%
|
330
+14%
|
|
| Total Liabilities & Equity |
91
N/A
|
89
-2%
|
151
+70%
|
306
+102%
|
351
+15%
|
587
+67%
|
703
+20%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
64
|
64
|
112
|
129
|
|