
FLEX LNG Ltd
OSE:FLNG

Intrinsic Value
The intrinsic value of one
FLNG
stock under the Base Case scenario is
294.86
NOK.
Compared to the current market price of 251 NOK,
FLEX LNG Ltd
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FLEX LNG Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
FLEX LNG Ltd
Balance Sheet Decomposition
FLEX LNG Ltd
Current Assets | 474.4m |
Cash & Short-Term Investments | 437.2m |
Receivables | 25.6m |
Other Current Assets | 11.6m |
Non-Current Assets | 2.2B |
PP&E | 2.2B |
Other Non-Current Assets | 40.1m |
Free Cash Flow Analysis
FLEX LNG Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FLEX LNG Ltd
Revenue
|
356.3m
USD
|
Cost of Revenue
|
-69.9m
USD
|
Gross Profit
|
286.4m
USD
|
Operating Expenses
|
-88.6m
USD
|
Operating Income
|
197.8m
USD
|
Other Expenses
|
-80.1m
USD
|
Net Income
|
117.7m
USD
|
FLNG Profitability Score
Profitability Due Diligence
FLEX LNG Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
FLEX LNG Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
FLNG Solvency Score
Solvency Due Diligence
FLEX LNG Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
FLEX LNG Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLNG Price Targets Summary
FLEX LNG Ltd
According to Wall Street analysts, the average 1-year price target for
FLNG
is 297.57 NOK
with a low forecast of 258.85 NOK and a high forecast of 336 NOK.
Dividends
Current shareholder yield for FLNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLNG
stock under the Base Case scenario is
294.86
NOK.
Compared to the current market price of 251 NOK,
FLEX LNG Ltd
is
Undervalued by 15%.