First Time Loading...

FLEX LNG Ltd
OSE:FLNG

Watchlist Manager
FLEX LNG Ltd Logo
FLEX LNG Ltd
OSE:FLNG
Watchlist
Price: 317.4 NOK 2.12%
Updated: May 21, 2024

Intrinsic Value

FLEX LNG Ltd. engages in the operation of carrier vessels. [ Read More ]

The intrinsic value of one FLNG stock under the Base Case scenario is 335.19 NOK. Compared to the current market price of 317.4 NOK, FLEX LNG Ltd is Undervalued by 5%.

Key Points:
FLNG Intrinsic Value
Base Case
335.19 NOK
Undervaluation 5%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
FLEX LNG Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FLNG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
FLEX LNG Ltd

Provide an overview of the primary business activities
of FLEX LNG Ltd.

What unique competitive advantages
does FLEX LNG Ltd hold over its rivals?

What risks and challenges
does FLEX LNG Ltd face in the near future?

Summarize the latest earnings call
of FLEX LNG Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FLEX LNG Ltd.

Provide P/S
for FLEX LNG Ltd.

Provide P/E
for FLEX LNG Ltd.

Provide P/OCF
for FLEX LNG Ltd.

Provide P/FCFE
for FLEX LNG Ltd.

Provide P/B
for FLEX LNG Ltd.

Provide EV/S
for FLEX LNG Ltd.

Provide EV/GP
for FLEX LNG Ltd.

Provide EV/EBITDA
for FLEX LNG Ltd.

Provide EV/EBIT
for FLEX LNG Ltd.

Provide EV/OCF
for FLEX LNG Ltd.

Provide EV/FCFF
for FLEX LNG Ltd.

Provide EV/IC
for FLEX LNG Ltd.

Show me price targets
for FLEX LNG Ltd made by professional analysts.

What are the Revenue projections
for FLEX LNG Ltd?

How accurate were the past Revenue estimates
for FLEX LNG Ltd?

What are the Net Income projections
for FLEX LNG Ltd?

How accurate were the past Net Income estimates
for FLEX LNG Ltd?

What are the EPS projections
for FLEX LNG Ltd?

How accurate were the past EPS estimates
for FLEX LNG Ltd?

What are the EBIT projections
for FLEX LNG Ltd?

How accurate were the past EBIT estimates
for FLEX LNG Ltd?

Compare the revenue forecasts
for FLEX LNG Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FLEX LNG Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FLEX LNG Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FLEX LNG Ltd compared to its peers.

Compare the P/E ratios
of FLEX LNG Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FLEX LNG Ltd with its peers.

Analyze the financial leverage
of FLEX LNG Ltd compared to its main competitors.

Show all profitability ratios
for FLEX LNG Ltd.

Provide ROE
for FLEX LNG Ltd.

Provide ROA
for FLEX LNG Ltd.

Provide ROIC
for FLEX LNG Ltd.

Provide ROCE
for FLEX LNG Ltd.

Provide Gross Margin
for FLEX LNG Ltd.

Provide Operating Margin
for FLEX LNG Ltd.

Provide Net Margin
for FLEX LNG Ltd.

Provide FCF Margin
for FLEX LNG Ltd.

Show all solvency ratios
for FLEX LNG Ltd.

Provide D/E Ratio
for FLEX LNG Ltd.

Provide D/A Ratio
for FLEX LNG Ltd.

Provide Interest Coverage Ratio
for FLEX LNG Ltd.

Provide Altman Z-Score Ratio
for FLEX LNG Ltd.

Provide Quick Ratio
for FLEX LNG Ltd.

Provide Current Ratio
for FLEX LNG Ltd.

Provide Cash Ratio
for FLEX LNG Ltd.

What is the historical Revenue growth
over the last 5 years for FLEX LNG Ltd?

What is the historical Net Income growth
over the last 5 years for FLEX LNG Ltd?

What is the current Free Cash Flow
of FLEX LNG Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FLEX LNG Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FLEX LNG Ltd

Current Assets 443.1m
Cash & Short-Term Investments 410.4m
Receivables 19.9m
Other Current Assets 12.7m
Non-Current Assets 2.3B
PP&E 2.2B
Other Non-Current Assets 48.8m
Current Liabilities 153.3m
Accounts Payable 3.9m
Accrued Liabilities 12.6m
Other Current Liabilities 136.8m
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Efficiency

Earnings Waterfall
FLEX LNG Ltd

Revenue
371m USD
Cost of Revenue
-68.4m USD
Gross Profit
302.7m USD
Operating Expenses
-85.5m USD
Operating Income
217.2m USD
Other Expenses
-97.1m USD
Net Income
120m USD

Free Cash Flow Analysis
FLEX LNG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FLNG Profitability Score
Profitability Due Diligence

FLEX LNG Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

FLEX LNG Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

FLNG Solvency Score
Solvency Due Diligence

FLEX LNG Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
49/100
Solvency
Score

FLEX LNG Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLNG Price Targets Summary
FLEX LNG Ltd

Wall Street analysts forecast FLNG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLNG is 317.15 NOK with a low forecast of 244.03 NOK and a high forecast of 357 NOK.

Lowest
Price Target
244.03 NOK
23% Downside
Average
Price Target
317.15 NOK
0% Downside
Highest
Price Target
357 NOK
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
FLEX LNG Ltd

Shareholder Return

FLNG Price
FLEX LNG Ltd

1M 1M
+12%
6M 6M
-4%
1Y 1Y
-5%
3Y 3Y
+240%
5Y 5Y
+236%
10Y 10Y
+637%
Annual Price Range
317.4
52w Low
255
52w High
349.4
Price Metrics
Average Annual Return 58.84%
Standard Deviation of Annual Returns 102.29%
Max Drawdown -68%
Shares Statistics
Market Capitalization 17.1B NOK
Shares Outstanding 53 348 900
Percentage of Shares Shorted
N/A

FLNG Return Decomposition
Main factors of price return

What is price return decomposition?

FLNG News

Other Videos

Company Profile

FLEX LNG Ltd Logo
FLEX LNG Ltd

Country

Bermuda

Industry

Energy

Market Cap

17.1B NOK

Dividend Yield

9.83%

Description

FLEX LNG Ltd. engages in the operation of carrier vessels. The firm owns and operates approximately six M-type, Electronically Controlled, Gas Injection (MEGI) LNG carriers. The Company’s operating vessels include Flex Endeavour, Flex Enterprise, Flex Ranger, Flex Rainbow, Flex Constellation and Flex Courageous. Its newbuilding vessels include TBN Flex Aurora, TBN Flex Amber, TBN Flex Artemis, TBN Flex Resolute, TBN Flex Freedom, TBN Flex Volunteer and TBN Flex Vigilant. The Company’s subsidiaries include Flex LNG Management Limited and Flex LNG Management AS.

Contact

Hamilton
Par-La-Ville Place, 14 Par-La-Ville Road
+4723114000.0
https://www.flexlng.com/

IPO

2009-10-30

Employees

8

Officers

Principal Executive Officer
Mr. Oystein M. Kalleklev
Principal Financial Officer
Mr. Knut Traaholt
Compliance Officer
Ms. Jannicke Eilertsen
Chief Commercial Officer of Flex LNG Management AS
Mr. H. Marius Foss
Chief Technical Officer of Frontline Management & MD of Flex Fleet Management
Mr. Lars Pedersen
Chief Accounting Officer of Flex LNG Management Ltd
Mr. Fergus Bristow
Show More
Company Secretary
Mr. James Ayers
Show Less

See Also

Discover More
What is the Intrinsic Value of one FLNG stock?

The intrinsic value of one FLNG stock under the Base Case scenario is 335.19 NOK.

Is FLNG stock undervalued or overvalued?

Compared to the current market price of 317.4 NOK, FLEX LNG Ltd is Undervalued by 5%.