Gentian Diagnostics ASA
OSE:GENT
Balance Sheet
Balance Sheet Decomposition
Gentian Diagnostics ASA
Gentian Diagnostics ASA
Balance Sheet
Gentian Diagnostics ASA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
45
|
74
|
145
|
198
|
171
|
158
|
115
|
82
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
|
| Cash Equivalents |
45
|
74
|
145
|
198
|
171
|
158
|
115
|
2
|
2
|
2
|
|
| Short-Term Investments |
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
8
|
12
|
14
|
16
|
15
|
23
|
19
|
17
|
31
|
|
| Accounts Receivables |
4
|
3
|
7
|
9
|
8
|
8
|
7
|
10
|
12
|
23
|
|
| Other Receivables |
5
|
5
|
5
|
5
|
7
|
8
|
16
|
9
|
5
|
8
|
|
| Inventory |
3
|
8
|
11
|
13
|
18
|
21
|
30
|
39
|
37
|
46
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
79
|
90
|
168
|
225
|
205
|
194
|
167
|
139
|
142
|
162
|
|
| PP&E Net |
1
|
5
|
5
|
5
|
8
|
26
|
19
|
22
|
18
|
14
|
|
| PP&E Gross |
1
|
0
|
0
|
5
|
0
|
26
|
19
|
22
|
18
|
14
|
|
| Accumulated Depreciation |
2
|
0
|
0
|
5
|
0
|
13
|
18
|
24
|
31
|
37
|
|
| Intangible Assets |
20
|
26
|
30
|
28
|
14
|
16
|
25
|
27
|
21
|
28
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
100
N/A
|
123
+23%
|
205
+67%
|
258
+26%
|
227
-12%
|
235
+4%
|
212
-10%
|
188
-11%
|
181
-4%
|
230
+27%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
0
|
0
|
3
|
0
|
6
|
5
|
4
|
4
|
7
|
|
| Accrued Liabilities |
0
|
2
|
3
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
2
|
0
|
3
|
4
|
4
|
4
|
4
|
5
|
|
| Other Current Liabilities |
3
|
4
|
4
|
8
|
5
|
13
|
13
|
14
|
18
|
19
|
|
| Total Current Liabilities |
5
|
7
|
8
|
11
|
15
|
23
|
23
|
22
|
25
|
30
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
4
|
18
|
14
|
12
|
9
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
7
+52%
|
9
+18%
|
12
+38%
|
19
+56%
|
41
+115%
|
37
-9%
|
34
-9%
|
34
+2%
|
36
+4%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
0
|
0
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
6
|
9
|
15
|
50
|
40
|
108
|
133
|
156
|
167
|
122
|
|
| Additional Paid In Capital |
99
|
0
|
0
|
293
|
0
|
293
|
294
|
294
|
294
|
294
|
|
| Other Equity |
1
|
124
|
212
|
2
|
248
|
7
|
12
|
15
|
18
|
21
|
|
| Total Equity |
95
N/A
|
116
+22%
|
196
+70%
|
246
+25%
|
208
-15%
|
195
-7%
|
175
-10%
|
154
-12%
|
147
-5%
|
194
+32%
|
|
| Total Liabilities & Equity |
100
N/A
|
123
+23%
|
205
+67%
|
258
+26%
|
227
-12%
|
235
+4%
|
212
-10%
|
188
-11%
|
181
-4%
|
230
+27%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
11
|
11
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|