H

Horisont Energi AS
OSE:HRGI

Watchlist Manager
Horisont Energi AS
OSE:HRGI
Watchlist
Price: 1.355 NOK 0.37% Market Closed
Market Cap: 56.9m NOK

Income Statement

Earnings Waterfall
Horisont Energi AS

Revenue
4.6m NOK
Operating Expenses
-82.3m NOK
Operating Income
-77.7m NOK
Other Expenses
-2.3m NOK
Net Income
-80m NOK

Income Statement
Horisont Energi AS

Rotate your device to view
Income Statement
Currency: NOK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
1
1
1
1
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
5
N/A
5
+8%
5
N/A
7
+31%
4
-44%
5
+16%
Operating Income
Operating Expenses
(73)
(106)
(117)
(144)
(185)
(214)
(238)
(208)
(169)
(137)
(121)
(119)
(81)
Selling, General & Administrative
(12)
(17)
(26)
(41)
(46)
(54)
(63)
(79)
(87)
(88)
(86)
(68)
(60)
Depreciation & Amortization
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(4)
(5)
(5)
Other Operating Expenses
(59)
(86)
(88)
(100)
(135)
(156)
(171)
(124)
(77)
(46)
(33)
(47)
(18)
Operating Income
(73)
N/A
(105)
-45%
(116)
-11%
(144)
-23%
(185)
-29%
(214)
-16%
(238)
-11%
(203)
+15%
(164)
+19%
(132)
+19%
(115)
+13%
(115)
+0%
(78)
+32%
Pre-Tax Income
Interest Income Expense
2
4
7
10
12
13
13
12
11
9
8
6
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(5)
Pre-Tax Income
(71)
N/A
(102)
-44%
(110)
-8%
(134)
-22%
(174)
-30%
(202)
-16%
(226)
-12%
(193)
+14%
(154)
+20%
(124)
+19%
(109)
+12%
(110)
-1%
(80)
+27%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(71)
(102)
(110)
(134)
(174)
(202)
(226)
(193)
(154)
(124)
(109)
(110)
(80)
Net Income (Common)
(71)
N/A
(102)
-44%
(110)
-8%
(134)
-22%
(174)
-30%
(202)
-16%
(226)
-12%
(193)
+14%
(154)
+20%
(124)
+19%
(109)
+12%
(110)
-1%
(80)
+27%
EPS (Diluted)
-3.17
N/A
-4.56
-44%
-4.92
-8%
-5.99
-22%
-7.79
-30%
-9.03
-16%
-10.11
-12%
-8.77
+13%
-6.99
+20%
-5.64
+19%
-4.96
+12%
-5
-1%
-3.63
+27%