Huddlestock Fintech AS
OSE:HUDL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huddlestock Fintech AS
OSE:HUDL
|
NO |
Income Statement
Earnings Waterfall
Huddlestock Fintech AS
Income Statement
Huddlestock Fintech AS
| Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
2
|
0
|
1
|
0
|
1
|
1
|
3
|
2
|
2
|
3
|
4
|
4
|
5
|
0
|
0
|
|
| Revenue |
23
N/A
|
42
+78%
|
47
+12%
|
63
+36%
|
66
+5%
|
88
+33%
|
85
-3%
|
152
+78%
|
146
-4%
|
140
-4%
|
73
-48%
|
71
-3%
|
67
-6%
|
61
-9%
|
52
-14%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(3)
|
(5)
|
(13)
|
(18)
|
(16)
|
(17)
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
20
N/A
|
36
+78%
|
34
-7%
|
45
+34%
|
50
+11%
|
71
+41%
|
85
+19%
|
149
+76%
|
144
-3%
|
139
-4%
|
73
-47%
|
0
N/A
|
49
N/A
|
43
-12%
|
35
-19%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(39)
|
(61)
|
(67)
|
(87)
|
(95)
|
(136)
|
(165)
|
(280)
|
(278)
|
(272)
|
(170)
|
(170)
|
(161)
|
(150)
|
(110)
|
|
| Selling, General & Administrative |
(17)
|
(31)
|
(44)
|
(58)
|
(62)
|
(83)
|
(75)
|
(135)
|
(129)
|
(122)
|
(66)
|
(64)
|
(60)
|
(55)
|
(49)
|
|
| Depreciation & Amortization |
(11)
|
(15)
|
(18)
|
(25)
|
(32)
|
(48)
|
(64)
|
(105)
|
(104)
|
(100)
|
(72)
|
(71)
|
(66)
|
(62)
|
(30)
|
|
| Other Operating Expenses |
(11)
|
(15)
|
(5)
|
(4)
|
(2)
|
(5)
|
(26)
|
(41)
|
(46)
|
(50)
|
(32)
|
(35)
|
(34)
|
(33)
|
(32)
|
|
| Operating Income |
(18)
N/A
|
(25)
-35%
|
(33)
-35%
|
(42)
-27%
|
(45)
-7%
|
(65)
-44%
|
(80)
-23%
|
(131)
-63%
|
(134)
-2%
|
(133)
+1%
|
(97)
+27%
|
(99)
-2%
|
(94)
+5%
|
(89)
+5%
|
(58)
+35%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(6)
|
(6)
|
(5)
|
(0)
|
(0)
|
(21)
|
(48)
|
(50)
|
|
| Pre-Tax Income |
(20)
N/A
|
(27)
-35%
|
(34)
-23%
|
(43)
-28%
|
(46)
-7%
|
(67)
-46%
|
(87)
-29%
|
(140)
-61%
|
(144)
-3%
|
(143)
+0%
|
(100)
+31%
|
(103)
-3%
|
(120)
-16%
|
(140)
-17%
|
(112)
+20%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
|
| Income from Continuing Operations |
(20)
|
(27)
|
(32)
|
(41)
|
(44)
|
(65)
|
(86)
|
(139)
|
(142)
|
(142)
|
(98)
|
(100)
|
(117)
|
(138)
|
(111)
|
|
| Net Income (Common) |
(20)
N/A
|
(27)
-36%
|
(32)
-19%
|
(41)
-28%
|
(44)
-9%
|
(65)
-47%
|
(86)
-33%
|
(139)
-61%
|
(142)
-3%
|
(142)
+0%
|
(98)
+31%
|
(100)
-2%
|
(117)
-17%
|
(138)
-18%
|
(111)
+19%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.22
-38%
|
-0.23
-5%
|
-0.3
-30%
|
-0.31
-3%
|
-0.46
-48%
|
-0.47
-2%
|
-0.72
-53%
|
-0.74
-3%
|
-0.75
-1%
|
-0.42
+44%
|
-0.41
+2%
|
-0.46
-12%
|
-0.49
-7%
|
-0.39
+20%
|
|