Ice Fish Farm AS
OSE:IFISH
Ice Fish Farm AS
OSE:IFISH
Price:
3.92
NOK
3.16%
Market Closed
Market Cap:
kr479.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ice Fish Farm AS
OSE:IFISH
|
NO |
Income Statement
Earnings Waterfall
Ice Fish Farm AS
Ice Fish Farm AS
Income Statement
Ice Fish Farm AS
Ice Fish Farm AS
Currency: NOK
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
293
N/A
|
253
-14%
|
237
-6%
|
280
+18%
|
284
+1%
|
274
-4%
|
309
+13%
|
322
+4%
|
323
+0%
|
388
+20%
|
406
+5%
|
521
+28%
|
670
+29%
|
514
-23%
|
427
-17%
|
265
-38%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(225)
|
(127)
|
(106)
|
(123)
|
(140)
|
(153)
|
(171)
|
(186)
|
(182)
|
(259)
|
(321)
|
(329)
|
(392)
|
(175)
|
9
|
166
|
|
| Gross Profit |
68
N/A
|
125
+84%
|
131
+4%
|
157
+20%
|
144
-9%
|
120
-16%
|
138
+15%
|
136
-2%
|
141
+4%
|
129
-8%
|
85
-34%
|
192
+125%
|
278
+45%
|
339
+22%
|
436
+29%
|
431
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(79)
|
(87)
|
(86)
|
(86)
|
(89)
|
(91)
|
(98)
|
(105)
|
(118)
|
(125)
|
(182)
|
(288)
|
(365)
|
(413)
|
(448)
|
(441)
|
|
| Selling, General & Administrative |
(28)
|
(28)
|
(25)
|
(26)
|
(32)
|
(35)
|
(38)
|
(40)
|
(43)
|
(44)
|
(55)
|
(82)
|
(123)
|
(136)
|
(161)
|
(164)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(23)
|
(25)
|
(29)
|
(32)
|
(30)
|
(33)
|
(33)
|
(34)
|
(38)
|
(43)
|
(54)
|
(74)
|
(92)
|
(111)
|
(124)
|
(126)
|
|
| Other Operating Expenses |
(29)
|
(34)
|
(32)
|
(28)
|
(28)
|
(23)
|
(27)
|
(31)
|
(36)
|
(39)
|
(73)
|
(133)
|
(150)
|
(167)
|
(163)
|
(151)
|
|
| Operating Income |
(11)
N/A
|
38
N/A
|
44
+17%
|
71
+60%
|
55
-23%
|
29
-46%
|
40
+36%
|
31
-22%
|
23
-25%
|
4
-83%
|
(97)
N/A
|
(97)
+0%
|
(87)
+10%
|
(74)
+14%
|
(12)
+84%
|
(10)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(11)
|
(4)
|
(14)
|
(18)
|
(27)
|
(32)
|
(21)
|
(19)
|
(14)
|
10
|
18
|
16
|
(59)
|
14
|
9
|
(18)
|
|
| Non-Reccuring Items |
34
|
44
|
10
|
(23)
|
1
|
19
|
(13)
|
(6)
|
16
|
13
|
(32)
|
96
|
60
|
57
|
145
|
56
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(10)
|
0
|
(17)
|
(25)
|
(42)
|
0
|
(69)
|
(94)
|
(105)
|
|
| Pre-Tax Income |
12
N/A
|
78
+581%
|
40
-49%
|
29
-26%
|
28
-4%
|
14
-52%
|
2
-84%
|
(3)
N/A
|
25
N/A
|
10
-61%
|
(137)
N/A
|
(26)
+81%
|
(85)
-233%
|
(72)
+15%
|
48
N/A
|
(77)
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(5)
|
(16)
|
(8)
|
(2)
|
10
|
14
|
18
|
23
|
(5)
|
(0)
|
19
|
(8)
|
28
|
23
|
7
|
33
|
|
| Income from Continuing Operations |
6
|
63
|
32
|
27
|
38
|
28
|
20
|
20
|
20
|
10
|
(117)
|
(34)
|
(58)
|
(50)
|
55
|
(44)
|
|
| Income to Minority Interest |
2
|
2
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(2)
|
2
|
3
|
5
|
|
| Net Income (Common) |
8
N/A
|
64
+676%
|
33
-49%
|
28
-17%
|
38
+39%
|
28
-28%
|
20
-28%
|
20
+1%
|
20
-1%
|
10
-51%
|
(118)
N/A
|
(34)
+71%
|
(60)
-74%
|
(47)
+20%
|
58
N/A
|
(39)
N/A
|
|
| EPS (Diluted) |
0.13
N/A
|
1.19
+815%
|
0.6
-50%
|
0.52
-13%
|
0.71
+37%
|
0.51
-28%
|
0.37
-27%
|
0.37
N/A
|
0.37
N/A
|
0.18
-51%
|
-1.28
N/A
|
-0.37
+71%
|
-0.78
-111%
|
-0.51
+35%
|
0.4
N/A
|
-0.31
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
