Inin Group AS
OSE:ININ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inin Group AS
OSE:ININ
|
NO |
|
Halwani Brothers Co SJSC
SAU:6001
|
SA |
|
Saizeriya Co Ltd
TSE:7581
|
JP |
|
W
|
WMG Holdings Bhd
KLSE:WMG
|
MY |
|
Friwo AG
XETRA:CEA
|
DE |
|
Manali Petrochemicals Ltd
NSE:MANALIPETC
|
IN |
|
Global Dining Holdings Ltd
HKEX:8496
|
SG |
|
Garware Technical Fibres Ltd
NSE:GARFIBRES
|
IN |
|
Zhejiang Zhaolong Interconnect Technology Co Ltd
SZSE:300913
|
CN |
|
Jiangsu Leili Motor Co Ltd
SZSE:300660
|
CN |
|
Narendra Properties Ltd
BSE:531416
|
IN |
|
Askul Corp
TSE:2678
|
JP |
|
C
|
Cambi ASA
OSE:CAMBI
|
NO |
|
C
|
Changzhou Xiangming Intelligent Drive System Corporation
SZSE:301226
|
CN |
|
C
|
Central Holding Group Co Ltd
HKEX:1735
|
HK |
|
Rithwik Facility Management Services Ltd
BSE:540843
|
IN |
|
G
|
Gansu Qilianshan Cement Group Co Ltd
SSE:600720
|
CN |
|
Paramount Bed Holdings Co Ltd
TSE:7817
|
JP |
|
H
|
Handal Energy Bhd
KLSE:HANDAL
|
MY |
|
Fitipower Integrated Technology Inc
TWSE:4961
|
TW |
|
Aeon Credit Service Asia Co Ltd
HKEX:900
|
HK |
|
Themis Medicare Ltd
NSE:THEMISMED
|
IN |
|
Fukushima Galilei Co Ltd
TSE:6420
|
JP |
|
U
|
Ultimovacs ASA
OSE:ULTI
|
NO |
Income Statement
Earnings Waterfall
Inin Group AS
Income Statement
Inin Group AS
| Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
7
|
0
|
0
|
0
|
50
|
0
|
|
| Revenue |
6
N/A
|
0
-96%
|
5
+1 830%
|
67
+1 182%
|
229
+243%
|
427
+86%
|
683
+60%
|
1 132
+66%
|
1 684
+49%
|
1 966
+17%
|
1 743
-11%
|
2 577
+48%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(1)
|
(34)
|
(117)
|
(242)
|
(368)
|
(608)
|
(835)
|
(926)
|
(811)
|
(1 168)
|
|
| Gross Profit |
5
N/A
|
0
-99%
|
5
+9 250%
|
33
+603%
|
112
+241%
|
184
+64%
|
314
+70%
|
524
+67%
|
849
+62%
|
1 040
+23%
|
932
-10%
|
1 409
+51%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(41)
|
(56)
|
(103)
|
(81)
|
(151)
|
(215)
|
(335)
|
(597)
|
(951)
|
(1 136)
|
(973)
|
(1 358)
|
|
| Selling, General & Administrative |
(20)
|
(26)
|
(50)
|
(39)
|
(81)
|
(121)
|
(182)
|
(345)
|
(559)
|
(677)
|
(597)
|
(850)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(13)
|
(12)
|
(15)
|
(24)
|
(35)
|
(64)
|
(98)
|
(115)
|
(87)
|
(133)
|
|
| Other Operating Expenses |
(15)
|
(24)
|
(40)
|
(30)
|
(54)
|
(70)
|
(115)
|
(188)
|
(294)
|
(344)
|
(289)
|
(374)
|
|
| Operating Income |
(37)
N/A
|
(56)
-54%
|
(98)
-75%
|
(48)
+51%
|
(38)
+20%
|
(31)
+20%
|
(21)
+32%
|
(72)
-248%
|
(102)
-41%
|
(96)
+5%
|
(41)
+58%
|
51
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
0
|
1
|
2
|
(1)
|
(1)
|
(53)
|
(64)
|
(84)
|
(99)
|
(50)
|
(117)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(54)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
|
| Pre-Tax Income |
(37)
N/A
|
(56)
-50%
|
(97)
-74%
|
(45)
+53%
|
(39)
+14%
|
(32)
+19%
|
(74)
-135%
|
(137)
-84%
|
(186)
-36%
|
(196)
-5%
|
(149)
+24%
|
(120)
+20%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(6)
|
(6)
|
0
|
(1)
|
1
|
(0)
|
(9)
|
|
| Income from Continuing Operations |
(37)
|
(56)
|
(97)
|
(46)
|
(41)
|
(38)
|
(81)
|
(137)
|
(187)
|
(195)
|
(149)
|
(129)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
(1)
|
(3)
|
(6)
|
1
|
4
|
9
|
11
|
6
|
0
|
|
| Net Income (Common) |
(37)
N/A
|
(106)
-186%
|
(164)
-54%
|
(63)
+62%
|
(43)
+32%
|
(43)
0%
|
(80)
-86%
|
(133)
-66%
|
(178)
-34%
|
(184)
-3%
|
(143)
+22%
|
(129)
+10%
|
|
| EPS (Diluted) |
-0.31
N/A
|
-0.89
-187%
|
-1.29
-45%
|
-0.47
+64%
|
-0.33
+30%
|
-0.33
N/A
|
-0.62
-88%
|
-1.02
-65%
|
-1.32
-29%
|
-1.48
-12%
|
-1.06
+28%
|
-0.96
+9%
|
|