
Interoil Exploration and Production ASA
OSE:IOX

Intrinsic Value
The intrinsic value of one
IOX
stock under the Base Case scenario is
8.32
NOK.
Compared to the current market price of 1.55 NOK,
Interoil Exploration and Production ASA
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Interoil Exploration and Production ASA
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Interoil Exploration and Production ASA
Balance Sheet Decomposition
Interoil Exploration and Production ASA
Current Assets | 28.7m |
Cash & Short-Term Investments | 1.8m |
Receivables | 19.1m |
Other Current Assets | 7.7m |
Non-Current Assets | 22.8m |
PP&E | 19.3m |
Intangibles | 3.4m |
Free Cash Flow Analysis
Interoil Exploration and Production ASA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Interoil Exploration and Production ASA
Revenue
|
17.2m
USD
|
Cost of Revenue
|
-27.4m
USD
|
Gross Profit
|
-10.2m
USD
|
Operating Expenses
|
-3.6m
USD
|
Operating Income
|
-13.8m
USD
|
Other Expenses
|
-6.6m
USD
|
Net Income
|
-20.4m
USD
|
IOX Profitability Score
Profitability Due Diligence
Interoil Exploration and Production ASA's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Interoil Exploration and Production ASA's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
IOX Solvency Score
Solvency Due Diligence
Interoil Exploration and Production ASA's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Interoil Exploration and Production ASA's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IOX Price Targets Summary
Interoil Exploration and Production ASA
Dividends
Current shareholder yield for IOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IOX
stock under the Base Case scenario is
8.32
NOK.
Compared to the current market price of 1.55 NOK,
Interoil Exploration and Production ASA
is
Undervalued by 81%.