K

Komplett ASA
OSE:KOMPL

Watchlist Manager
Komplett ASA
OSE:KOMPL
Watchlist
Price: 12.1 NOK
Market Cap: 2.1B NOK

Relative Value

The Relative Value of one KOMPL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 12.1 NOK, Komplett ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOMPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-9.2
Industry
17
Forward
-33.6
vs History
42
vs Industry
62
Median 3Y
2.3
Median 5Y
2.8
Industry
8.5
vs History
12
vs Industry
20
Median 3Y
3.6
Median 5Y
4.1
Industry
17.7
vs History
32
vs Industry
66
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
50
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
53
vs Industry
59
Median 3Y
1.4
Median 5Y
1.5
Industry
2.3
vs History
51
vs Industry
32
Median 3Y
8.7
Median 5Y
10.1
Industry
8.6
Forward
6.7
vs History
vs Industry
5
Median 3Y
30.7
Median 5Y
23
Industry
13.1
Forward
58.2
vs History
46
vs Industry
60
Median 3Y
3.4
Median 5Y
4.1
Industry
10.1
vs History
44
vs Industry
51
Median 3Y
4.6
Median 5Y
5.1
Industry
14.4
vs History
30
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

KOMPL Competitors Multiples
Komplett ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Komplett ASA
OSE:KOMPL
2.1B NOK 0.1 -10.3 9.9 -34.3
US
Best Buy Co Inc
NYSE:BBY
14.5B USD 0.3 22.5 5.7 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 19.4 19 21.7
US
GameStop Corp
NYSE:GME
9.6B USD 2.5 22.8 20.2 22.1
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1 22.8 15.3 15.3
VN
Mobile World Investment Corp
VN:MWG
129.4T VND 0.9 22.3 14.9 20.7
JP
Yamada Holdings Co Ltd
TSE:9831
427.2B JPY 0.3 15.9 9.7 16
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 185.9 95.6 95.6
JP
Nojima Corp
TSE:7419
344.7B JPY 0.4 9.2 4 5.7
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11 3.8 8.6
P/E Multiple
Earnings Growth PEG
NO
K
Komplett ASA
OSE:KOMPL
Average P/E: 36.9
Negative Multiple: -10.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
22.5
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.4
3%
6.5
US
GameStop Corp
NYSE:GME
22.8
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.8
8%
2.9
VN
M
Mobile World Investment Corp
VN:MWG
22.3
34%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
15.9
19%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
185.9
34%
5.5
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
UK
Currys PLC
LSE:CURY
11
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
K
Komplett ASA
OSE:KOMPL
Average EV/EBITDA: 18.3
9.9
37%
0.3
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19
9%
2.1
US
GameStop Corp
NYSE:GME
20.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.9
16%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
9.7
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.6
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.8
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
K
Komplett ASA
OSE:KOMPL
Average EV/EBIT: 22.5
Negative Multiple: -34.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.5
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.7
N/A N/A
US
GameStop Corp
NYSE:GME
22.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.3
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
20.7
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95.6
41%
2.3
JP
Nojima Corp
TSE:7419
5.7
N/A N/A
UK
Currys PLC
LSE:CURY
8.6
6%
1.4