Lea Bank ASA
OSE:LEA
Income Statement
Income Statement
Lea Bank ASA
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Net Interest Income |
41
|
54
|
75
|
102
|
140
|
165
|
192
|
219
|
248
|
269
|
285
|
294
|
295
|
289
|
279
|
268
|
319
|
377
|
433
|
492
|
471
|
465
|
470
|
478
|
493
|
511
|
526
|
531
|
|
| Interest Income |
59
|
73
|
95
|
126
|
169
|
200
|
231
|
263
|
297
|
322
|
343
|
355
|
358
|
351
|
338
|
324
|
381
|
444
|
501
|
560
|
531
|
520
|
522
|
531
|
554
|
587
|
631
|
671
|
|
| Interest Expense |
18
|
18
|
20
|
24
|
29
|
35
|
40
|
45
|
49
|
53
|
58
|
61
|
62
|
61
|
59
|
56
|
62
|
67
|
68
|
68
|
60
|
55
|
52
|
53
|
61
|
76
|
105
|
141
|
|
| Non Interest Income |
7
|
10
|
11
|
14
|
9
|
22
|
30
|
37
|
31
|
37
|
39
|
38
|
33
|
38
|
38
|
37
|
32
|
35
|
30
|
27
|
43
|
42
|
42
|
42
|
35
|
44
|
51
|
64
|
|
| Revenue |
48
N/A
|
65
+36%
|
86
+33%
|
116
+34%
|
149
+29%
|
187
+26%
|
222
+18%
|
256
+15%
|
279
+9%
|
307
+10%
|
324
+6%
|
332
+2%
|
328
-1%
|
327
0%
|
316
-3%
|
305
-4%
|
352
+15%
|
412
+17%
|
463
+12%
|
519
+12%
|
514
-1%
|
507
-1%
|
512
+1%
|
520
+2%
|
528
+1%
|
555
+5%
|
577
+4%
|
594
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Loan Loss Provision |
(16)
|
(23)
|
(26)
|
(33)
|
(40)
|
(51)
|
(63)
|
(75)
|
(85)
|
(92)
|
(101)
|
(107)
|
(110)
|
(125)
|
(131)
|
(128)
|
(191)
|
(195)
|
(196)
|
(205)
|
(151)
|
(150)
|
(158)
|
(176)
|
(176)
|
(191)
|
(233)
|
(248)
|
|
| Non Interest Expense |
(55)
|
(65)
|
(74)
|
(87)
|
(94)
|
(105)
|
(113)
|
(119)
|
(121)
|
(134)
|
(138)
|
(137)
|
(132)
|
(133)
|
(120)
|
(110)
|
210
|
187
|
164
|
143
|
(193)
|
(189)
|
(188)
|
(192)
|
(165)
|
(175)
|
(174)
|
(175)
|
|
| Pre-Tax Income |
(23)
N/A
|
(24)
-1%
|
(14)
+41%
|
(4)
+71%
|
16
N/A
|
31
+99%
|
46
+47%
|
61
+33%
|
73
+20%
|
81
+11%
|
85
+5%
|
88
+3%
|
86
-2%
|
68
-21%
|
66
-3%
|
67
+1%
|
372
+458%
|
403
+9%
|
430
+7%
|
458
+7%
|
170
-63%
|
168
-1%
|
165
-1%
|
152
-8%
|
186
+22%
|
188
+1%
|
170
-10%
|
171
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
6
|
6
|
4
|
1
|
(5)
|
(8)
|
(12)
|
(16)
|
(18)
|
(20)
|
(21)
|
(21)
|
(22)
|
(17)
|
(16)
|
(16)
|
7
|
(0)
|
(7)
|
(14)
|
(42)
|
(41)
|
(41)
|
(37)
|
(46)
|
(46)
|
(41)
|
(42)
|
|
| Income from Continuing Operations |
(17)
|
(17)
|
(10)
|
(3)
|
11
|
23
|
34
|
45
|
56
|
61
|
65
|
67
|
65
|
51
|
50
|
50
|
379
|
403
|
423
|
444
|
128
|
126
|
124
|
115
|
141
|
142
|
129
|
129
|
|
| Net Income (Common) |
(17)
N/A
|
(17)
-1%
|
(10)
+42%
|
(3)
+73%
|
11
N/A
|
23
+104%
|
34
+48%
|
45
+34%
|
56
+23%
|
61
+11%
|
65
+5%
|
67
+3%
|
65
-3%
|
51
-21%
|
50
-3%
|
50
+1%
|
379
+652%
|
403
+6%
|
423
+5%
|
444
+5%
|
128
-71%
|
126
-2%
|
124
-1%
|
115
-7%
|
141
+22%
|
142
+1%
|
129
-10%
|
129
+0%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.46
N/A
|
-0.27
+41%
|
-0.07
+74%
|
0.3
N/A
|
0.48
+60%
|
0.72
+50%
|
0.96
+33%
|
1.2
+25%
|
1.33
+11%
|
1.36
+2%
|
1.42
+4%
|
1.36
-4%
|
1.08
-21%
|
1.05
-3%
|
1.07
+2%
|
4
+274%
|
4.19
+5%
|
4.46
+6%
|
4.68
+5%
|
1.35
-71%
|
1.32
-2%
|
1.3
-2%
|
1.2
-8%
|
1.48
+23%
|
1.49
+1%
|
1.35
-9%
|
1.35
N/A
|
|