L

Lytix Biopharma AS
OSE:LYTIX

Watchlist Manager
Lytix Biopharma AS
OSE:LYTIX
Watchlist
Price: 5.48 NOK 3.01% Market Closed
Market Cap: 374.1m NOK

Relative Value

The Relative Value of one LYTIX stock under the Base Case scenario is 2.52 NOK. Compared to the current market price of 5.48 NOK, Lytix Biopharma AS is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYTIX Relative Value
Base Case
2.52 NOK
Overvaluation 54%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
25
Median 3Y
33.3
Median 5Y
32.5
Industry
6.9
Forward
3.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.5
Industry
22.4
Forward
-1.1
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
19.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.1
Industry
23.2
vs History
38
vs Industry
9
Median 3Y
3.4
Median 5Y
3.1
Industry
2.5
vs History
53
vs Industry
22
Median 3Y
26.1
Median 5Y
24.4
Industry
7.5
Forward
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.9
Industry
4
Forward
-16.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
3.7
Forward
-16.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.5
Industry
4.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.5
Industry
3.4
vs History
61
vs Industry
8
Median 3Y
27.3
Median 5Y
29.2
Industry
4.6

Multiples Across Competitors

LYTIX Competitors Multiples
Lytix Biopharma AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Lytix Biopharma AS
OSE:LYTIX
373.5m NOK 33.5 -4 -2.6 -2.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 067 711 -166 671.6 -202 392.5 -200 083
US
Abbvie Inc
NYSE:ABBV
332B USD 5.9 78.3 15.5 23.4
US
Amgen Inc
NASDAQ:AMGN
148.1B USD 4.4 36.2 15 26.5
US
Gilead Sciences Inc
NASDAQ:GILD
123.2B USD 4.3 256.7 10.2 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.7B USD 10.1 -208.6 22.6 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 008.9 -512.6 -558.2 -543.3
AU
CSL Ltd
ASX:CSL
116B AUD 4.9 27.2 16.8 21
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
61.5B USD 4.3 13.9 8.5 9.4
US
Seagen Inc
F:SGT
39.3B EUR 19.4 -59.3 -63.9 -57.7
NL
argenx SE
XBRU:ARGX
33.3B EUR 17.2 45.2 -2 557.2 -1 714.5
P/S Multiple
Revenue Growth P/S to Growth
NO
L
Lytix Biopharma AS
OSE:LYTIX
Average P/S: 3 188 165.8
33.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
35 067 711
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.9
7%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.4
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.3
3%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 008.9
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
6%
0.7
US
S
Seagen Inc
F:SGT
19.4
30%
0.6
NL
argenx SE
XBRU:ARGX
17.2
39%
0.4
P/E Multiple
Earnings Growth PEG
NO
L
Lytix Biopharma AS
OSE:LYTIX
Average P/E: 76.3
Negative Multiple: -4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -166 671.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.3
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
36.2
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
256.7
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -208.6 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -512.6 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.9
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.3 N/A N/A
NL
argenx SE
XBRU:ARGX
45.2
28%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
L
Lytix Biopharma AS
OSE:LYTIX
Average EV/EBITDA: 14.8
Negative Multiple: -2.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -202 392.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.5
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
15
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.2
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.6
18%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -558.2 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.5
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 557.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
L
Lytix Biopharma AS
OSE:LYTIX
Average EV/EBIT: 19.5
Negative Multiple: -2.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 083 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
26.5
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -543.3 N/A N/A
AU
CSL Ltd
ASX:CSL
21
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.4
13%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 714.5 N/A N/A