Watchlist Manager

Watchlist

Price: 16.55 NOK Market Closed

Market Cap: kr5B

	Meltwater NV OSE:MWTR	NL
	Consus Real Estate AG XETRA:CC1	DE
	Clorox Co NYSE:CLX	US
D	Dom Development SA WSE:DOM	PL
	Olimpo Real Estate SOCIMI SA MAD:YORE	ES
	Bunker Hill Mining Corp OTC:BHLL	CA
	Minmetals Development Co Ltd SSE:600058	CN
	Century Aluminum Co NASDAQ:CENX	US
	Samsung Securities Co Ltd KRX:016360	KR

Balance Sheet

Currency: USD

	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents	12	15	100	44	35
Cash	0	0	0	0	35
Cash Equivalents	12	15	100	44	0
Total Receivables	25	56	101	121	122
Accounts Receivables	25	25	101	121	122
Other Receivables	0	31	0	0	0
Other Current Assets	79	96	16	24	30
Total Current Assets	116	168	217	189	187
PP&E Net	6	29	33	29	23
PP&E Gross	6	29	33	29	23
Accumulated Depreciation	9	12	9	10	11
Intangible Assets	54	52	42	61	66
Goodwill	20	21	16	80	80
Long-Term Investments	1	1	7	12	8
Other Long-Term Assets	26	26	25	34	38
Other Assets	20	21	16	80	80
Total Assets	224 N/A	296 +32%	342 +16%	406 +19%	402 -1%
Liabilities
Accounts Payable	10	14	7	12	23
Accrued Liabilities	44	42	36	48	60
Short-Term Debt	25	0	0	0	0
Current Portion of Long-Term Debt	0	10	10	10	10
Other Current Liabilities	184	220	282	299	287
Total Current Liabilities	263	285	335	369	379
Long-Term Debt	0	0	23	45	63
Deferred Income Tax	7	7	7	14	10
Other Liabilities	129	202	12	25	13
Total Liabilities	399 N/A	494 +24%	376 -24%	453 +20%	466 +3%
Equity
Common Stock	0	0	0	3	3
Retained Earnings	248	302	386	464	489
Additional Paid In Capital	73	103	352	417	430
Other Equity	0	0	0	4	7
Total Equity	175 N/A	198 -13%	35 +83%	47 -36%	64 -36%
Total Liabilities & Equity	224 N/A	296 +32%	342 +16%	406 +19%	402 -1%
Shares Outstanding
Common Shares Outstanding	297	297	292	303	298

Meltwater NV
OSE:MWTR