Navamedic ASA
OSE:NAVA
Intrinsic Value
The intrinsic value of one NAVA stock under the Base Case scenario is 53.94 NOK. Compared to the current market price of 21.9 NOK, Navamedic ASA is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Navamedic ASA
Fundamental Analysis
Want a deep‑dive on Navamedic ASA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Navamedic ASA
Balance Sheet Decomposition
Navamedic ASA
Current Assets | 200m |
Cash & Short-Term Investments | 53.5m |
Receivables | 64.6m |
Other Current Assets | 81.9m |
Non-Current Assets | 291.2m |
PP&E | 8.7m |
Intangibles | 251.6m |
Other Non-Current Assets | 30.9m |
Free Cash Flow Analysis
Navamedic ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Navamedic ASA
Revenue
|
531.4m
NOK
|
Cost of Revenue
|
-322.6m
NOK
|
Gross Profit
|
208.9m
NOK
|
Operating Expenses
|
-177.1m
NOK
|
Operating Income
|
31.8m
NOK
|
Other Expenses
|
-30.5m
NOK
|
Net Income
|
1.3m
NOK
|
NAVA Profitability Score
Profitability Due Diligence
Navamedic ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Navamedic ASA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
NAVA Solvency Score
Solvency Due Diligence
Navamedic ASA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Navamedic ASA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAVA Price Targets Summary
Navamedic ASA
According to Wall Street analysts, the average 1-year price target for NAVA is 34.68 NOK with a low forecast of 32.32 NOK and a high forecast of 37.8 NOK.
Dividends
Current shareholder yield for NAVA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NAVA stock under the Base Case scenario is 53.94 NOK.
Compared to the current market price of 21.9 NOK, Navamedic ASA is Undervalued by 59%.