Intrinsic Value

NEL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NEL stock under the Base Case scenario is 4.559 NOK. Compared to the current market price of 2.288 NOK, Nel ASA is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEL Intrinsic Value
4.559 NOK
Undervaluation 50%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Nel ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NEL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NEL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Nel ASA
OSE:NEL
NO
Electrical Equipment
Market Cap
3.8B NOK
IPO
Aug 27, 2004
NO
Electrical Equipment
Market Cap
3.8B NOK
IPO
Aug 27, 2004
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Nel ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nel ASA

Current Assets 3.4B
Cash & Short-Term Investments 1.9B
Receivables 724.8m
Other Current Assets 807.3m
Non-Current Assets 2.9B
Long-Term Investments 203.3m
PP&E 1.7B
Intangibles 1B
Efficiency

Free Cash Flow Analysis
Nel ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nel ASA

Revenue
1.4B NOK
Cost of Revenue
-504m NOK
Gross Profit
885.9m NOK
Operating Expenses
-1.3B NOK
Operating Income
-389.4m NOK
Other Expenses
145.1m NOK
Net Income
-244.3m NOK
Fundamental Scores

NEL Profitability Score
Profitability Due Diligence

Nel ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
32/100
Profitability
Score

Nel ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

NEL Solvency Score
Solvency Due Diligence

Nel ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
60/100
Solvency
Score

Nel ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEL Price Targets Summary
Nel ASA

Wall Street analysts forecast NEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEL is 3.077 NOK with a low forecast of 1.313 NOK and a high forecast of 8.505 NOK.

Lowest
Price Target
1.313 NOK
43% Downside
Average
Price Target
3.077 NOK
34% Upside
Highest
Price Target
8.505 NOK
272% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NEL stock?

The intrinsic value of one NEL stock under the Base Case scenario is 4.559 NOK.

Is NEL stock undervalued or overvalued?

Compared to the current market price of 2.288 NOK, Nel ASA is Undervalued by 50%.

Back to Top