
Nel ASA
OSE:NEL

Intrinsic Value
The intrinsic value of one
NEL
stock under the Base Case scenario is
4.559
NOK.
Compared to the current market price of 2.288 NOK,
Nel ASA
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nel ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Nel ASA
Balance Sheet Decomposition
Nel ASA
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 724.8m |
Other Current Assets | 807.3m |
Non-Current Assets | 2.9B |
Long-Term Investments | 203.3m |
PP&E | 1.7B |
Intangibles | 1B |
Free Cash Flow Analysis
Nel ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Nel ASA
Revenue
|
1.4B
NOK
|
Cost of Revenue
|
-504m
NOK
|
Gross Profit
|
885.9m
NOK
|
Operating Expenses
|
-1.3B
NOK
|
Operating Income
|
-389.4m
NOK
|
Other Expenses
|
145.1m
NOK
|
Net Income
|
-244.3m
NOK
|
NEL Profitability Score
Profitability Due Diligence
Nel ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Nel ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
NEL Solvency Score
Solvency Due Diligence
Nel ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Nel ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NEL Price Targets Summary
Nel ASA
According to Wall Street analysts, the average 1-year price target for
NEL
is 3.077 NOK
with a low forecast of 1.313 NOK and a high forecast of 8.505 NOK.
Dividends
Current shareholder yield for NEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NEL
stock under the Base Case scenario is
4.559
NOK.
Compared to the current market price of 2.288 NOK,
Nel ASA
is
Undervalued by 50%.