Northern Ocean Ltd
OSE:NOL

Watchlist Manager
Northern Ocean Ltd Logo
Northern Ocean Ltd
OSE:NOL
Watchlist
Price: 5.86 NOK 1.74% Market Closed
Market Cap: 1.8B NOK

Intrinsic Value

The intrinsic value of one NOL stock under the Base Case scenario is 20.74 NOK. Compared to the current market price of 5.86 NOK, Northern Ocean Ltd is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOL Intrinsic Value
20.74 NOK
Undervaluation 72%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Northern Ocean Ltd

What is Valuation History?
Compare NOL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northern Ocean Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northern Ocean Ltd

Current Assets 103m
Cash & Short-Term Investments 58m
Receivables 38.3m
Other Current Assets 6.7m
Non-Current Assets 944.8m
PP&E 933.8m
Other Non-Current Assets 11.1m
Efficiency

Free Cash Flow Analysis
Northern Ocean Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northern Ocean Ltd

Revenue
236.6m USD
Cost of Revenue
-176.2m USD
Gross Profit
60.3m USD
Operating Expenses
-69.5m USD
Operating Income
-9.2m USD
Other Expenses
-58m USD
Net Income
-67.3m USD
Fundamental Scores

NOL Profitability Score
Profitability Due Diligence

Northern Ocean Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROIC is Increasing
Net Margin is Increasing
Healthy Gross Margin
32/100
Profitability
Score

Northern Ocean Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

NOL Solvency Score
Solvency Due Diligence

Northern Ocean Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Northern Ocean Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOL Price Targets Summary
Northern Ocean Ltd

Wall Street analysts forecast NOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOL is 8.33 NOK with a low forecast of 5.56 NOK and a high forecast of 11.55 NOK.

Lowest
Price Target
5.56 NOK
5% Downside
Average
Price Target
8.33 NOK
42% Upside
Highest
Price Target
11.55 NOK
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Northern Ocean Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NOL stock?

The intrinsic value of one NOL stock under the Base Case scenario is 20.74 NOK.

Is NOL stock undervalued or overvalued?

Compared to the current market price of 5.86 NOK, Northern Ocean Ltd is Undervalued by 72%.

Back to Top