Watchlist Manager

Watchlist

Price: 406 NOK 0.25%

Market Cap: kr10.6B

Balance Sheet

Currency: USD

		Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents		259	123	268
Cash Equivalents		259	123	268
Total Receivables		58	89	104
Accounts Receivables		50	41	94
Other Receivables		8	48	10
Inventory		40	51	56
Other Current Assets		72	20	155
Total Current Assets		429	283	584
PP&E Net		1 705	1 900	1 913
PP&E Gross		1 705	1 900	1 913
Accumulated Depreciation		166	269	395
Intangible Assets		175	166	160
Note Receivable		0	0	1
Other Long-Term Assets		653	741	586
Total Assets		2 962 N/A	3 090 +4%	3 244 +5%
Liabilities
Accounts Payable		1	5	17
Accrued Liabilities		163	18	14
Short-Term Debt		0	0	0
Other Current Liabilities		177	266	454
Total Current Liabilities		341	289	485
Long-Term Debt		300	322	356
Other Liabilities		1 691	1 987	1 801
Total Liabilities		2 332 N/A	2 598 +11%	2 642 +2%
Equity
Common Stock		30	30	2
Additional Paid In Capital		707	707	768
Treasury Stock		0	0	0
Other Equity		107	245	168
Total Equity		630 N/A	492 -22%	603 +22%
Total Liabilities & Equity		2 962 N/A	3 090 +4%	3 244 +5%
Shares Outstanding
Common Shares Outstanding		24	24	26

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 330,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.