N
Norse Atlantic ASA
OSE:NORSE
Norse Atlantic ASA
OSE:NORSE
Price:
1.89
NOK
2.05%
Market Closed
Market Cap:
kr307.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Norse Atlantic ASA
OSE:NORSE
|
NO |
Income Statement
Earnings Waterfall
Norse Atlantic ASA
Norse Atlantic ASA
Income Statement
Norse Atlantic ASA
Norse Atlantic ASA
Currency: USD
| Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
24
|
9
|
18
|
35
|
36
|
37
|
38
|
39
|
39
|
39
|
39
|
0
|
|
| Revenue |
104
N/A
|
241
+131%
|
446
+85%
|
439
-1%
|
518
+18%
|
543
+5%
|
560
+3%
|
588
+5%
|
606
+3%
|
644
+6%
|
672
+4%
|
734
+9%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(129)
|
(237)
|
(355)
|
(319)
|
(386)
|
(379)
|
(390)
|
(371)
|
(363)
|
(374)
|
(406)
|
(431)
|
|
| Gross Profit |
(25)
N/A
|
4
N/A
|
90
+2 247%
|
120
+33%
|
132
+9%
|
163
+24%
|
170
+4%
|
217
+28%
|
244
+12%
|
271
+11%
|
267
-1%
|
303
+14%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(121)
|
(195)
|
(272)
|
(255)
|
(320)
|
(286)
|
(297)
|
(314)
|
(321)
|
(292)
|
(291)
|
(323)
|
|
| Selling, General & Administrative |
(60)
|
(109)
|
(147)
|
(137)
|
(174)
|
(160)
|
(172)
|
(179)
|
(188)
|
(190)
|
(192)
|
(198)
|
|
| Depreciation & Amortization |
(59)
|
(75)
|
(96)
|
(84)
|
(106)
|
(86)
|
(87)
|
(88)
|
(86)
|
(83)
|
(80)
|
(77)
|
|
| Other Operating Expenses |
(3)
|
(11)
|
(28)
|
(34)
|
(41)
|
(39)
|
(39)
|
(47)
|
(48)
|
(20)
|
(19)
|
(48)
|
|
| Operating Income |
(146)
N/A
|
(191)
-31%
|
(181)
+5%
|
(135)
+25%
|
(189)
-40%
|
(122)
+35%
|
(128)
-5%
|
(97)
+24%
|
(78)
+20%
|
(22)
+71%
|
(24)
-9%
|
(20)
+17%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(30)
|
(39)
|
(48)
|
(36)
|
(45)
|
(37)
|
(39)
|
(40)
|
(40)
|
(40)
|
(40)
|
(42)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(175)
N/A
|
(230)
-31%
|
(228)
+1%
|
(169)
+26%
|
(231)
-37%
|
(157)
+32%
|
(165)
-5%
|
(135)
+18%
|
(87)
+36%
|
(60)
+30%
|
(62)
-3%
|
(61)
+1%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(175)
|
(230)
|
(228)
|
(169)
|
(232)
|
(157)
|
(165)
|
(135)
|
(87)
|
(61)
|
(63)
|
(62)
|
|
| Net Income (Common) |
(175)
N/A
|
(230)
-31%
|
(228)
+1%
|
(169)
+26%
|
(232)
-37%
|
(157)
+32%
|
(165)
-5%
|
(135)
+18%
|
(87)
+36%
|
(61)
+30%
|
(63)
-2%
|
(62)
+1%
|
|
| EPS (Diluted) |
-8.17
N/A
|
-3.4
+58%
|
-3.37
+1%
|
-2.5
+26%
|
-1.84
+26%
|
-1.23
+33%
|
-1.31
-7%
|
-1.05
+20%
|
-0.58
+45%
|
-0.41
+29%
|
-0.4
+2%
|
-0.42
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
