N
Norsk Titanium AS
OSE:NTI
Norsk Titanium AS
OSE:NTI
Price:
0.812
NOK
1%
Market Closed
Market Cap:
kr835.9m
Cash Flow Statement
Cash Flow Statement
Norsk Titanium AS
Norsk Titanium AS
Currency: USD
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(9)
|
(17)
|
(27)
|
(48)
|
(21)
|
(34)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(12)
|
(6)
|
1
|
23
|
(6)
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
(20)
N/A
|
(21)
-7%
|
(22)
-5%
|
(24)
-11%
|
(27)
-10%
|
(30)
-13%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-82%
|
(0)
+82%
|
(0)
-65%
|
(1)
-84%
|
(1)
-35%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
7
|
16
|
8
|
43
|
51
|
8
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
8
|
4
|
2
|
11
|
|
| Other |
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
|
| Cash from Financing Activities |
6
N/A
|
14
+126%
|
16
+12%
|
45
+176%
|
50
+13%
|
19
-63%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
0
|
(1)
|
1
|
|
| Net Change in Cash |
(15)
N/A
|
(8)
+47%
|
(7)
+18%
|
20
N/A
|
22
+9%
|
(12)
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(20)
N/A
|
(22)
-6%
|
(22)
-4%
|
(25)
-11%
|
(28)
-12%
|
(32)
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
