Ocean Geoloop AS
OSE:OCEAN
Balance Sheet
Balance Sheet Decomposition
Ocean Geoloop AS
Ocean Geoloop AS
Balance Sheet
Ocean Geoloop AS
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
96
|
143
|
180
|
114
|
65
|
|
| Cash |
0
|
0
|
0
|
14
|
0
|
|
| Cash Equivalents |
96
|
143
|
180
|
100
|
65
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
8
|
55
|
53
|
97
|
|
| Accounts Receivables |
0
|
0
|
46
|
47
|
86
|
|
| Other Receivables |
0
|
8
|
9
|
6
|
10
|
|
| Inventory |
0
|
0
|
4
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
97
|
151
|
239
|
173
|
167
|
|
| PP&E Net |
0
|
1
|
53
|
71
|
78
|
|
| PP&E Gross |
0
|
1
|
53
|
71
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
13
|
22
|
0
|
|
| Intangible Assets |
0
|
0
|
60
|
55
|
55
|
|
| Goodwill |
0
|
0
|
11
|
8
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
11
|
8
|
5
|
|
| Total Assets |
97
N/A
|
152
+57%
|
363
+139%
|
307
-15%
|
304
-1%
|
|
| Liabilities | ||||||
| Accounts Payable |
4
|
8
|
40
|
24
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
|
| Other Current Liabilities |
1
|
3
|
23
|
25
|
63
|
|
| Total Current Liabilities |
5
|
11
|
64
|
48
|
104
|
|
| Long-Term Debt |
0
|
0
|
2
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
11
|
9
|
8
|
|
| Minority Interest |
0
|
0
|
7
|
28
|
23
|
|
| Other Liabilities |
0
|
0
|
7
|
12
|
0
|
|
| Total Liabilities |
5
N/A
|
11
+118%
|
91
+738%
|
99
+9%
|
138
+39%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
|
| Retained Earnings |
10
|
57
|
16
|
10
|
8
|
|
| Additional Paid In Capital |
101
|
207
|
363
|
363
|
363
|
|
| Other Equity |
0
|
10
|
76
|
146
|
189
|
|
| Total Equity |
92
N/A
|
141
+54%
|
272
+93%
|
208
-24%
|
167
-20%
|
|
| Total Liabilities & Equity |
97
N/A
|
152
+57%
|
363
+139%
|
307
-15%
|
304
-1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
50
|
50
|
53
|
53
|
53
|
|