Okea ASA banner

Balance Sheet

Balance Sheet Decomposition
Okea ASA

Balance Sheet
Okea ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
30
395
1 663
871
2 039
1 020
2 203
3 127
Cash
30
0
1 663
871
2 039
1 010
2 191
3 127
Cash Equivalents
0
395
0
0
0
10
11
0
Short-Term Investments
0
0
0
0
22
0
0
25
Total Receivables
117
872
612
483
104
172
115
194
Accounts Receivables
4
215
328
132
57
68
63
91
Other Receivables
113
657
284
350
46
104
52
103
Inventory
0
316
142
229
26
83
89
76
Other Current Assets
911
58
10
327
14
8
19
44
Total Current Assets
1 058
1 641
2 428
1 910
376
377
460
645
PP&E Net
677
3 873
4 148
4 030
509
705
769
684
PP&E Gross
677
0
4 148
4 030
509
705
769
684
Accumulated Depreciation
18
0
841
2 288
267
398
716
681
Intangible Assets
6
6
16
38
1
19
22
18
Goodwill
8
1 531
1 426
769
79
134
237
158
Other Long-Term Assets
85
2 754
2 969
3 029
312
378
421
433
Other Assets
8
1 531
1 426
769
79
134
237
158
Total Assets
1 833
N/A
9 805
+435%
10 986
+12%
9 776
-11%
1 277
-87%
1 612
+26%
1 909
+18%
1 939
+2%
Liabilities
Accounts Payable
8
77
340
47
12
13
20
45
Accrued Liabilities
9
11
6
95
12
46
43
64
Short-Term Debt
0
0
0
1
0
0
0
0
Current Portion of Long-Term Debt
0
0
46
35
8
10
10
5
Other Current Liabilities
59
1 197
1 357
799
152
226
488
378
Total Current Liabilities
76
1 285
1 748
977
185
295
561
492
Long-Term Debt
963
2 529
2 675
2 544
307
191
191
289
Deferred Income Tax
0
650
830
941
179
293
92
123
Other Liabilities
320
3 885
4 051
4 232
430
619
990
927
Total Liabilities
1 359
N/A
8 349
+514%
9 305
+11%
8 694
-7%
1 101
-87%
1 398
+27%
1 834
+31%
1 830
0%
Equity
Common Stock
25
8
10
10
1
1
1
1
Retained Earnings
22
177
248
851
26
43
75
33
Additional Paid In Capital
471
1 625
1 919
1 924
201
170
148
141
Other Equity
0
0
0
0
0
0
0
0
Total Equity
474
N/A
1 456
+207%
1 681
+15%
1 083
-36%
176
-84%
214
+22%
75
-65%
109
+45%
Total Liabilities & Equity
1 833
N/A
9 805
+435%
10 986
+12%
9 776
-11%
1 277
-87%
1 612
+26%
1 909
+18%
1 939
+2%
Shares Outstanding
Common Shares Outstanding
102
102
102
103
104
104
104
104