O

Ocean Sun AS
OSE:OSUN

Watchlist Manager
Ocean Sun AS
OSE:OSUN
Watchlist
Price: 1.64 NOK -2.38% Market Closed
Market Cap: 73.8m NOK

Intrinsic Value

The intrinsic value of one OSUN stock under the Base Case scenario is 0.17 NOK. Compared to the current market price of 1.64 NOK, Ocean Sun AS is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OSUN Intrinsic Value
0.17 NOK
Overvaluation 90%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Ocean Sun AS

What is Valuation History?
Ask AI Assistant
What other research platforms think about OSUN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OSUN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ocean Sun AS.

Explain Valuation
Compare OSUN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OSUN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ocean Sun AS

Current Assets 24.3m
Cash & Short-Term Investments 16.3m
Receivables 6.5m
Other Current Assets 1.5m
Non-Current Assets 586k
Long-Term Investments 450k
PP&E 136k
Current Liabilities 6m
Accounts Payable 1.2m
Other Current Liabilities 4.8m
Efficiency

Free Cash Flow Analysis
Ocean Sun AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ocean Sun AS

Revenue
3.9m NOK
Cost of Revenue
-1.5m NOK
Gross Profit
2.4m NOK
Operating Expenses
-24.5m NOK
Operating Income
-22.1m NOK
Other Expenses
2m NOK
Net Income
-20.1m NOK
Fundamental Scores

OSUN Profitability Score
Profitability Due Diligence

Ocean Sun AS's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
17/100
Profitability
Score

Ocean Sun AS's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

OSUN Solvency Score
Solvency Due Diligence

Ocean Sun AS's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
68/100
Solvency
Score

Ocean Sun AS's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSUN Price Targets Summary
Ocean Sun AS

Wall Street analysts forecast OSUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSUN is 6.12 NOK with a low forecast of 6.06 NOK and a high forecast of 6.3 NOK.

Lowest
Price Target
6.06 NOK
270% Upside
Average
Price Target
6.12 NOK
273% Upside
Highest
Price Target
6.3 NOK
284% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ocean Sun AS
does not pay dividends
Shareholder Yield

Current shareholder yield for OSUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OSUN stock?

The intrinsic value of one OSUN stock under the Base Case scenario is 0.17 NOK.

Is OSUN stock undervalued or overvalued?

Compared to the current market price of 1.64 NOK, Ocean Sun AS is Overvalued by 90%.

Back to Top