Watchlist Manager

Watchlist

Price: 84.6 NOK -0.12%

Market Cap: kr6.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		344	359	377	395	416	442	465	496	507	521	535	536	554	588	613	647	681	702	721	737	747	763	793	815	838	846	858	890	929	984	1 029	1 069	1 113	1 150	1 181	1 213	1 227	1 243	1 259	1 233	1 214
Interest Income		553	557	572	593	619	640	658	677	680	685	703	717	753	808	849	900	947	977	995	990	973	959	963	971	990	1 008	1 042	1 117	1 243	1 403	1 577	1 759	1 925	2 058	2 157	2 221	2 246	2 282	2 324	2 313	2 277
Interest Expense		209	198	195	199	203	198	193	181	173	164	167	181	198	220	237	253	266	275	274	253	226	195	171	156	151	163	184	227	315	420	547	690	812	908	975	1 008	1 019	1 039	1 065	1 080	1 063
Non Interest Income		15	37	28	39	43	55	50	41	33	21	22	22	16	26	20	18	14	17	38	38	16	46	26	29	13	22	23	20	38	34	33	35	17	26	34	32	27	43	54	70	82
Revenue		360 N/A	396 +10%	405 +2%	433 +7%	459 +6%	497 +8%	515 +4%	537 +4%	540 +1%	541 +0%	557 +3%	558 +0%	571 +2%	613 +7%	633 +3%	665 +5%	694 +4%	719 +4%	759 +6%	774 +2%	763 -1%	810 +6%	819 +1%	844 +3%	852 +1%	868 +2%	882 +2%	910 +3%	967 +6%	1 017 +5%	1 062 +4%	1 104 +4%	1 130 +2%	1 176 +4%	1 215 +3%	1 245 +2%	1 254 +1%	1 285 +2%	1 313 +2%	1 303 -1%	1 297 0%
Pre-Tax Income
Loan Loss Provision		(32)	(39)	(39)	(46)	(31)	(23)	(27)	(22)	(11)	(7)	5	4	(5)	(8)	(29)	(34)	(30)	(69)	(54)	(51)	(45)	(10)	(7)	(8)	(20)	(30)	(43)	(57)	(45)	(66)	(69)	(78)	(122)	(101)	(114)	(114)	(127)	(149)	(140)	(125)	(175)
Non Interest Expense		(85)	(101)	(107)	(106)	(99)	(105)	(105)	(107)	(113)	(118)	(121)	(133)	(127)	(139)	(146)	(147)	(140)	(164)	(166)	(176)	(153)	(169)	(178)	(170)	(163)	(173)	(172)	(179)	(188)	(200)	(216)	(221)	(214)	(223)	(217)	(224)	(226)	(233)	(240)	(241)	(239)
Pre-Tax Income		242 N/A	256 +6%	259 +1%	281 +8%	329 +17%	369 +12%	383 +4%	407 +6%	415 +2%	416 +0%	441 +6%	428 -3%	439 +2%	466 +6%	457 -2%	484 +6%	525 +8%	485 -7%	539 +11%	547 +1%	565 +3%	630 +11%	635 +1%	667 +5%	668 +0%	665 -1%	666 +0%	674 +1%	734 +9%	752 +2%	777 +3%	804 +3%	794 -1%	853 +7%	884 +4%	907 +3%	900 -1%	903 +0%	933 +3%	938 +1%	883 -6%
Net Income
Tax Provision		(68)	(70)	(69)	(73)	(81)	(91)	(94)	(101)	(102)	(103)	(110)	(106)	(108)	(115)	(113)	(119)	(127)	(116)	(129)	(131)	(137)	(153)	(154)	(162)	(164)	(163)	(163)	(164)	(178)	(182)	(186)	(192)	(189)	(202)	(210)	(215)	(213)	(213)	(221)	(222)	(207)
Income from Continuing Operations		175	186	190	208	247	277	289	306	313	313	332	322	331	351	345	364	398	369	410	417	428	477	480	505	505	502	504	509	555	569	591	613	605	651	674	692	687	690	712	716	676
Net Income (Common)		175 N/A	186 +7%	190 +2%	208 +9%	247 +19%	277 +12%	289 +4%	306 +6%	313 +2%	313 +0%	332 +6%	322 -3%	331 +3%	351 +6%	345 -2%	364 +6%	398 +9%	369 -7%	410 +11%	417 +2%	428 +3%	477 +11%	480 +1%	505 +5%	505 0%	502 0%	504 +0%	509 +1%	555 +9%	569 +3%	591 +4%	613 +4%	605 -1%	651 +7%	674 +4%	692 +3%	637 -8%	639 +0%	662 +4%	665 +1%	624 -6%
EPS (Diluted)		4.01 N/A	3.5 -13%	3.58 +2%	3.9 +9%	4.22 +8%	4.73 +12%	4.92 +4%	5.22 +6%	5.33 +2%	5.35 +0%	5.66 +6%	5.37 -5%	5.64 +5%	5.98 +6%	4.96 -17%	5.24 +6%	5.69 +9%	5.27 -7%	5.87 +11%	5.96 +2%	5.99 +1%	6.7 +12%	6.76 +1%	7.11 +5%	7.09 0%	7.05 -1%	6.96 -1%	7.05 +1%	7.71 +9%	7.78 +1%	7.76 0%	7.97 +3%	7.89 -1%	8.5 +8%	8.79 +3%	9.03 +3%	8.31 -8%	7.73 -7%	8.04 +4%	8.01 0%	8.13 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.