Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Photocure ASA banner

Photocure ASA
OSE:PHO

Watchlist Manager
Photocure ASA Logo
Photocure ASA
OSE:PHO
Watchlist
Price: 63.5 NOK -3.35% Market Closed
Market Cap: kr1.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-5%
5Y
+15%
10Y
+179%
Liabilities
+
3Y
-17%
5Y
+80%
10Y
+561%
Equity
+
3Y
+1%
5Y
-1%
10Y
+124%

Balance Sheet Decomposition
Photocure ASA

Balance Sheet
Photocure ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
0
0
0
0
400
386
351
299
163
161
130
169
125
103
121
330
319
265
260
294
Cash Equivalents
0
0
0
0
0
0
0
0
400
386
351
299
163
161
130
169
125
103
121
330
319
265
260
294
Short-Term Investments
284
215
170
111
59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
2
11
13
16
18
28
32
29
16
20
15
15
17
16
57
25
27
28
45
48
63
64
64
72
Accounts Receivables
2
11
13
16
18
28
32
29
16
20
15
7
17
10
12
12
15
20
25
43
48
47
60
67
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
8
0
6
44
13
12
8
20
5
15
16
5
5
Inventory
4
26
23
18
13
10
13
13
14
18
12
10
13
13
14
18
20
19
16
30
28
27
37
40
Other Current Assets
26
34
16
27
13
335
253
180
10
3
4
4
4
4
4
0
4
4
4
5
4
3
15
23
Total Current Assets
316
287
222
172
103
373
297
222
440
428
382
328
197
194
204
212
176
153
187
412
413
358
372
424
PP&E Net
2
5
3
2
3
2
3
4
3
3
6
4
4
3
2
2
32
22
19
7
34
32
34
36
PP&E Gross
2
5
3
2
3
2
3
4
3
3
6
4
4
3
2
0
32
22
19
7
34
32
34
36
Accumulated Depreciation
1
3
4
6
6
7
6
2
2
3
2
4
4
4
6
0
43
47
43
36
13
20
26
41
Intangible Assets
0
0
0
0
0
1
1
1
1
1
1
0
0
0
12
26
3
2
2
163
146
129
113
96
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
144
144
144
144
144
Note Receivable
2
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
1
11
0
0
0
0
0
Long-Term Investments
0
6
6
0
0
0
0
12
15
84
83
60
52
0
6
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
40
41
49
31
23
46
53
52
38
50
53
55
49
39
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
144
144
144
144
144
Total Assets
320
N/A
299
-6%
233
-22%
176
-25%
106
-40%
375
+255%
301
-20%
238
-21%
457
+92%
514
+12%
509
-1%
433
-15%
302
-30%
271
-10%
248
-8%
286
+15%
263
-8%
231
-12%
257
+11%
776
+202%
790
+2%
719
-9%
712
-1%
739
+4%
Liabilities
Accounts Payable
8
18
9
8
9
10
12
12
14
9
12
9
7
7
9
0
15
10
5
23
24
21
20
19
Accrued Liabilities
0
0
0
0
0
0
0
0
0
16
18
28
15
15
19
0
21
31
30
44
3
48
49
69
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
37
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
14
16
Other Current Liabilities
35
96
79
67
31
37
29
26
27
29
39
15
8
5
6
31
5
11
4
0
50
7
58
0
Total Current Liabilities
43
114
88
75
40
47
41
38
41
54
69
51
30
27
34
31
40
52
39
80
114
104
83
104
Long-Term Debt
17
18
14
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
41
36
21
14
11
Minority Interest
0
0
1
13
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
17
1
0
0
0
1
1
2
2
3
4
4
5
2
3
147
137
131
132
123
Total Liabilities
60
N/A
132
+119%
102
-23%
101
-1%
57
-43%
49
-15%
42
-14%
38
-9%
41
+8%
55
+34%
70
+27%
53
-24%
33
-38%
31
-6%
38
+24%
34
-9%
45
+31%
55
+22%
49
-11%
268
+449%
287
+7%
256
-11%
229
-11%
237
+4%
Equity
Common Stock
13
13
12
12
14
18
22
27
99
83
84
84
11
11
11
11
11
11
11
13
13
14
14
14
Retained Earnings
198
102
62
17
23
61
238
173
317
376
356
297
230
191
155
187
149
102
134
112
80
9
10
6
Additional Paid In Capital
48
52
58
58
58
249
251
0
0
0
0
0
42
42
49
54
58
64
65
384
411
441
461
478
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
7
7
6
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
13
0
0
251
0
0
0
0
0
0
0
1
0
0
0
0
1
2
0
1
4
Total Equity
259
N/A
167
-36%
131
-21%
74
-43%
49
-35%
327
+574%
260
-21%
200
-23%
416
+108%
459
+10%
439
-4%
380
-13%
269
-29%
240
-11%
210
-12%
252
+20%
218
-13%
176
-19%
209
+18%
508
+144%
503
-1%
463
-8%
483
+4%
502
+4%
Total Liabilities & Equity
320
N/A
299
-6%
233
-22%
176
-25%
106
-40%
375
+255%
301
-20%
238
-21%
457
+92%
514
+12%
509
-1%
433
-15%
302
-30%
271
-10%
248
-8%
286
+15%
263
-8%
231
-12%
257
+11%
776
+202%
790
+2%
719
-9%
712
-1%
739
+4%
Shares Outstanding
Common Shares Outstanding
18
18
18
18
18
22
22
22
22
21
21
21
21
21
21
22
22
22
22
27
27
27
27
27

See Also

Summary
PHO intrinsic value, competitors valuation, and company profile.
DCF Valuation
PHO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PHO stock valuation using valuation multiples.
Wall Street Estimates
PHO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PHO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.