POL Relative Valuation - Polaris Media ASA

Watchlist Manager

Watchlist

Price: 58 NOK 0.87% Market Closed

Market Cap: kr2.8B

Relative Value

The Relative Value of one POL stock under the Base Case scenario is 136.01 NOK. Compared to the current market price of 58 NOK, Polaris Media ASA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

POL Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Polaris Media ASA OSE:POL	2.8B NOK	0.8	2 834.8	12.1	2 295
US		News Corp NASDAQ:NWSA	13.3B USD	1.5	11.5	8.9	13
US		New York Times Co NYSE:NYT	13.3B USD	4.7	38.3	23.5	27.9
UK		Pearson PLC LSE:PSON	6.1B GBP	1.7	18.3	10.1	14.2
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5B ZAR	0.7	8.3	2.4	3.5
AU	A	Aspermont Ltd ASX:ASP	5.8B AUD	428.8	-2 993.6	-2 830.5	-2 830.5
CN		China Literature Ltd HKEX:772	29.6B HKD	3.7	191.2	-31.5	-31.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.2B CNY	1.9	12.9	15.9	15.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	3B EUR	1.6	18.6	6.2	10.4
CN		People.cn Co Ltd SSE:603000	23.6B CNY	11.5	126.3	123.7	123.7

				Revenue Growth	P/S to Growth
NO		Polaris Media ASA OSE:POL	Average P/S: 42.4 0.8	N/A	N/A
US		News Corp NASDAQ:NWSA	1.5	4%	0.4
US		New York Times Co NYSE:NYT	4.7	8%	0.6
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	428.8	N/A	N/A
CN		China Literature Ltd HKEX:772	3.7	2%	1.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.6	4%	0.4
CN		People.cn Co Ltd SSE:603000	11.5	N/A	N/A

				Earnings Growth	PEG
NO		Polaris Media ASA OSE:POL	Average P/E: 326.6 2 834.8	N/A	N/A
US		News Corp NASDAQ:NWSA	11.5	-14%	N/A
US		New York Times Co NYSE:NYT	38.3	15%	2.6
UK		Pearson PLC LSE:PSON	18.3	16%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.3	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 993.6	N/A	N/A
CN		China Literature Ltd HKEX:772	191.2	N/A	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	18.6	72%	0.3
CN		People.cn Co Ltd SSE:603000	126.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Polaris Media ASA OSE:POL	Average EV/EBITDA: 25 12.1	N/A	N/A
US		News Corp NASDAQ:NWSA	8.9	10%	0.9
US		New York Times Co NYSE:NYT	23.5	14%	1.7
UK		Pearson PLC LSE:PSON	10.1	17%	0.6
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	2.4	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -31.5	21%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.2	4%	1.5
CN		People.cn Co Ltd SSE:603000	123.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NO		Polaris Media ASA OSE:POL	Average EV/EBIT: 287 2 295	N/A	N/A
US		News Corp NASDAQ:NWSA	13	12%	1.1
US		New York Times Co NYSE:NYT	27.9	18%	1.5
UK		Pearson PLC LSE:PSON	14.2	N/A	N/A
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
AU	A	Aspermont Ltd ASX:ASP	Negative Multiple: -2 830.5	N/A	N/A
CN		China Literature Ltd HKEX:772	Negative Multiple: -31.5	30%	N/A
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.4	11%	0.9
CN		People.cn Co Ltd SSE:603000	123.7	N/A	N/A

Polaris Media ASA
OSE:POL

Relative Value

Valuation Multiples

Multiples Across Competitors

POL Competitors Multiples
Polaris Media ASA Competitors

See Also

Company

Help

Tools

Stocks

Polaris Media ASA OSE:POL

Relative Value

Valuation Multiples

Multiples Across Competitors

POL Competitors Multiples Polaris Media ASA Competitors

See Also

Company

Help

Tools

Stocks

Polaris Media ASA
OSE:POL

POL Competitors Multiples
Polaris Media ASA Competitors