Polaris Media ASA
OSE:POL

Watchlist Manager
Polaris Media ASA Logo
Polaris Media ASA
OSE:POL
Watchlist
Price: 53 NOK -1.85% Market Closed
Market Cap: 2.6B NOK

Relative Value

The Relative Value of one POL stock under the Base Case scenario is 80.74 NOK. Compared to the current market price of 53 NOK, Polaris Media ASA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POL Relative Value
Base Case
80.74 NOK
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
1
vs Industry
42
Median 3Y
27.1
Median 5Y
27.1
Industry
17.1
vs History
53
vs Industry
22
Median 3Y
14.8
Median 5Y
11.1
Industry
11.1
vs History
vs Industry
16
Median 3Y
-9.4
Median 5Y
-5.1
Industry
15.3
vs History
14
vs Industry
52
Median 3Y
1.1
Median 5Y
1
Industry
1.8
vs History
93
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
93
vs Industry
68
Median 3Y
1
Median 5Y
1.1
Industry
3.5
vs History
73
vs Industry
23
Median 3Y
11.4
Median 5Y
12.7
Industry
8.8
vs History
3
vs Industry
4
Median 3Y
-45
Median 5Y
14.1
Industry
12.4
vs History
58
vs Industry
25
Median 3Y
14.6
Median 5Y
12.9
Industry
10.4
vs History
58
vs Industry
20
Median 3Y
21.5
Median 5Y
19.3
Industry
12.5
vs History
42
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

POL Competitors Multiples
Polaris Media ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Polaris Media ASA
OSE:POL
2.6B NOK 0.7 2 590.4 11.1 2 107
US
News Corp
NASDAQ:NWSA
15.1B USD 2.3 12.9 11.7 18.3
US
New York Times Co
NYSE:NYT
11.7B USD 4.2 34.4 21 25
UK
Pearson PLC
LSE:PSON
6.4B GBP 1.8 14.4 9.6 13.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
38.5B HKD 4.8 252.7 -45.3 -45.3
CN
People.cn Co Ltd
SSE:603000
34.1B CNY 16.6 182.6 178.8 178.8
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22 7 11.7
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
26.2B CNY 19.2 -45.5 -52.1 -52.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26B CNY 2 13.3 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Polaris Media ASA
OSE:POL
Average EV/EBITDA: 34.7
11.1
N/A N/A
US
News Corp
NASDAQ:NWSA
11.7
8%
1.5
US
New York Times Co
NYSE:NYT
21
15%
1.4
UK
Pearson PLC
LSE:PSON
9.6
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
22%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7
5%
1.4
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Polaris Media ASA
OSE:POL
Average EV/EBIT: 306.3
2 107
N/A N/A
US
News Corp
NASDAQ:NWSA
18.3
11%
1.7
US
New York Times Co
NYSE:NYT
25
18%
1.4
UK
Pearson PLC
LSE:PSON
13.4
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
29%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.7
12%
1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
N/A N/A