Pioneer Property Group ASA
OSE:PPG
Balance Sheet
Balance Sheet Decomposition
Pioneer Property Group ASA
Pioneer Property Group ASA
Balance Sheet
Pioneer Property Group ASA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
56
|
73
|
195
|
350
|
139
|
283
|
1 859
|
386
|
119
|
265
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1 859
|
386
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
56
|
73
|
195
|
350
|
139
|
283
|
0
|
0
|
119
|
265
|
0
|
0
|
|
| Total Receivables |
28
|
35
|
11
|
10
|
2
|
6
|
140
|
500
|
164
|
148
|
171
|
133
|
|
| Accounts Receivables |
28
|
35
|
1
|
1
|
1
|
6
|
116
|
9
|
10
|
29
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
10
|
9
|
1
|
0
|
23
|
491
|
154
|
119
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
84
|
108
|
206
|
359
|
141
|
290
|
2 000
|
886
|
284
|
413
|
284
|
393
|
|
| Long-Term Investments |
638
|
2 032
|
3 413
|
4 043
|
4 732
|
5 269
|
468
|
409
|
1 819
|
1 977
|
2 211
|
3 000
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
7
|
1
|
1
|
0
|
6
|
84
|
69
|
79
|
123
|
|
| Total Assets |
722
N/A
|
2 140
+196%
|
3 619
+69%
|
4 408
+22%
|
4 874
+11%
|
5 560
+14%
|
2 469
-56%
|
1 301
-47%
|
2 187
+68%
|
2 460
+12%
|
2 574
+5%
|
3 526
+37%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
19
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
3
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
40
|
38
|
70
|
330
|
0
|
13
|
177
|
137
|
223
|
53
|
|
| Other Current Liabilities |
0
|
5
|
41
|
44
|
69
|
72
|
56
|
19
|
58
|
67
|
95
|
237
|
|
| Total Current Liabilities |
21
|
49
|
128
|
83
|
139
|
402
|
56
|
32
|
235
|
204
|
318
|
290
|
|
| Long-Term Debt |
392
|
1 333
|
1 698
|
2 416
|
2 638
|
2 911
|
0
|
32
|
521
|
835
|
926
|
1 899
|
|
| Deferred Income Tax |
12
|
25
|
16
|
105
|
161
|
188
|
1
|
5
|
54
|
58
|
46
|
68
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
28
|
52
|
62
|
122
|
|
| Other Liabilities |
197
|
319
|
140
|
9
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Liabilities |
623
N/A
|
1 726
+177%
|
1 982
+15%
|
2 613
+32%
|
2 938
+12%
|
3 503
+19%
|
57
-98%
|
80
+41%
|
838
+943%
|
1 151
+37%
|
1 352
+17%
|
2 379
+76%
|
|
| Equity | |||||||||||||
| Common Stock |
71
|
336
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
29
|
79
|
36
|
230
|
432
|
554
|
1 194
|
651
|
780
|
740
|
652
|
733
|
|
| Additional Paid In Capital |
0
|
0
|
1 585
|
1 549
|
1 487
|
1 487
|
1 203
|
556
|
556
|
556
|
556
|
556
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
156
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
100
N/A
|
415
+315%
|
1 638
+295%
|
1 795
+10%
|
1 935
+8%
|
2 057
+6%
|
2 412
+17%
|
1 220
-49%
|
1 349
+11%
|
1 309
-3%
|
1 222
-7%
|
1 147
-6%
|
|
| Total Liabilities & Equity |
722
N/A
|
2 140
+196%
|
3 619
+69%
|
4 408
+22%
|
4 874
+11%
|
5 560
+14%
|
2 469
-56%
|
1 301
-47%
|
2 187
+68%
|
2 460
+12%
|
2 574
+5%
|
3 526
+37%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
0
|
0
|
|