First Time Loading...

Protector Forsikring ASA
OSE:PROT

Watchlist Manager
Protector Forsikring ASA Logo
Protector Forsikring ASA
OSE:PROT
Watchlist
Price: 234 NOK Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23.4B
+12%
Assets
Growth Rates:
1 Year
+18%
3 Years
+17%
5 Years
+62%
7 Years
+110%
10 Years
+303%
18.7B
+15%
Liabilities
Growth Rates:
1 Year
+19%
3 Years
+14%
5 Years
+52%
7 Years
+114%
10 Years
+281%
4.6B
+2%
Equity
Growth Rates:
1 Year
+16%
3 Years
+29%
5 Years
+118%
7 Years
+97%
10 Years
+427%

Balance Sheet Decomposition
Protector Forsikring ASA

23.4B
Assets
18.7B
Liabilities
23.4B
Assets
18.7B
Liabilities
Cash & Short-Term Investments 187m
PP&E 108.7m
Long-Term Investments 21B
Other Assets 2.1B
Insurance Policy Liabilities 15.4B
Long Term Debt 1.9B
Other Liabilities 1.4B

Balance Sheet
Protector Forsikring ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
144
204
317
279
343
263
300
199
324
Cash Equivalents
144
204
317
279
343
263
300
199
324
Total Receivables
63
93
14
71
53
115
95
28
52
Insurance Receivable
33
84
208
257
416
310
523
0
0
Total Current Assets
63
93
14
71
53
115
95
28
52
PP&E Net
14
12
16
26
34
30
34
132
113
PP&E Gross
0
12
16
26
34
30
34
0
113
Accumulated Depreciation
0
18
25
34
47
50
42
0
155
Intangible Assets
16
16
17
24
35
54
73
96
106
Long-Term Investments
6 384
7 561
7 717
7 171
7 736
10 224
11 225
14 195
18 042
Other Long-Term Assets
0
0
1 686
2 117
2 428
1 896
1 448
888
655
Other Assets
1 051
888
2 298
2 888
3 696
3 857
5 547
1 279
1 583
Total Assets
7 705
N/A
8 858
+15%
12 272
+39%
12 832
+5%
14 742
+15%
16 750
+14%
19 246
+15%
16 816
-13%
20 875
+24%
Liabilities
Insurance Policy Liabilities
4 654
5 352
6 771
7 588
9 137
10 162
12 291
10 042
12 559
Accrued Liabilities
310
362
387
336
308
427
540
335
395
Short-Term Debt
0
0
0
0
0
0
0
0
0
Other Current Liabilities
92
9
43
0
0
103
191
120
161
Total Current Liabilities
402
371
430
336
308
531
732
455
556
Long-Term Debt
148
646
1 243
1 243
1 243
1 473
1 385
1 245
1 977
Deferred Income Tax
115
157
151
105
103
124
122
148
191
Other Liabilities
373
64
1 085
1 525
1 931
1 430
1 135
1 165
1 063
Total Liabilities
5 692
N/A
6 590
+16%
9 681
+47%
10 799
+12%
12 723
+18%
13 720
+8%
15 664
+14%
13 055
-17%
16 346
+25%
Equity
Common Stock
86
86
86
86
86
86
83
83
83
Retained Earnings
1 581
1 831
2 152
1 595
1 581
2 596
3 144
3 339
4 097
Additional Paid In Capital
268
268
268
268
268
268
268
268
268
Unrealized Security Profit/Loss
78
83
86
88
89
85
88
73
82
Treasury Stock
0
0
0
4
4
4
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
Total Equity
2 013
N/A
2 268
+13%
2 591
+14%
2 033
-22%
2 019
-1%
3 030
+50%
3 582
+18%
3 762
+5%
4 529
+20%
Total Liabilities & Equity
7 705
N/A
8 858
+15%
12 272
+39%
12 832
+5%
14 742
+15%
16 750
+14%
19 246
+15%
16 816
-13%
20 875
+24%
Shares Outstanding
Common Shares Outstanding
86
86
86
82
82
82
82
82
82

See Also

Summary
PROT intrinsic value, competitors valuation, and company profile.
DCF Valuation
PROT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PROT stock valuation using valuation multiples.
Wall Street Estimates
PROT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PROT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.