P

Proximar Seafood AS
OSE:PROXI

Watchlist Manager
Proximar Seafood AS
OSE:PROXI
Watchlist
Price: 0.67 NOK 3.08% Market Closed
Market Cap: 350.7m NOK

Relative Value

The Relative Value of one PROXI stock under the Base Case scenario is hidden NOK. Compared to the current market price of 0.67 NOK, Proximar Seafood AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROXI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PROXI Competitors Multiples
Proximar Seafood AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Proximar Seafood AS
OSE:PROXI
350.7m NOK 6.1 -1.5 -6.9 -3.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
184.6B CHF 2 17.9 12.2 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
74B USD 2 21 16.2 21.2
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
FR
Danone SA
PAR:BN
43.4B EUR 1.6 24.2 10.4 13.9
US
Hershey Co
NYSE:HSY
39.8B USD 3.5 29.2 17.5 21.9
CN
Muyuan Foods Co Ltd
SZSE:002714
252.8B CNY 1.6 11.3 11 11
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.8 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.6B CNY 7.5 31 28.2 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
P
Proximar Seafood AS
OSE:PROXI
Average EV/EBITDA: 23 332.7
Negative Multiple: -6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
P
Proximar Seafood AS
OSE:PROXI
Average EV/EBIT: 39 803.5
Negative Multiple: -3.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
US
Hershey Co
NYSE:HSY
21.9
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
11%
2.6