Prosafe SE
OSE:PRS

Watchlist Manager
Prosafe SE Logo
Prosafe SE
OSE:PRS
Watchlist
Price: 3.4 NOK -0.29% Market Closed
Market Cap: 1.2B NOK

Relative Value

The Relative Value of one PRS stock under the Base Case scenario is hidden NOK. Compared to the current market price of 3.4 NOK, Prosafe SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
0.7
vs History
7
vs Industry
10
Median 3Y
-0.7
Median 5Y
-0.1
Industry
18.7
Forward
-2.5
vs History
28
vs Industry
32
Median 3Y
2
Median 5Y
1.8
Industry
11.3
vs History
6
vs Industry
18
Median 3Y
-1
Median 5Y
-0.9
Industry
14.4
vs History
60
vs Industry
22
Median 3Y
2.9
Median 5Y
2.6
Industry
1.8
vs History
63
vs Industry
78
Median 3Y
2.5
Median 5Y
2.5
Industry
3.2
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
47
vs Industry
32
Median 3Y
9.1
Median 5Y
9
Industry
11.2
Forward
8.7
vs History
vs Industry
15
Median 3Y
-14.7
Median 5Y
-1.5
Industry
13.5
Forward
107.6
vs History
49
vs Industry
29
Median 3Y
8.2
Median 5Y
8.2
Industry
11.3
vs History
vs Industry
20
Median 3Y
1.5
Median 5Y
2
Industry
12.1
vs History
63
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
1.7

Multiples Across Competitors

PRS Competitors Multiples
Prosafe SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Prosafe SE
OSE:PRS
1.2B NOK 0.8 1 9.1 -60.4
US
Schlumberger NV
NYSE:SLB
69.8B USD 2 19.2 9.1 13
US
Baker Hughes Co
NASDAQ:BKR
51B USD 1.8 17.6 11.1 14.7
US
Halliburton Co
NYSE:HAL
27.5B USD 1.2 21 7.6 10.2
LU
Tenaris SA
MIL:TEN
18.7B EUR 1.8 10.8 6.6 8.4
UK
TechnipFMC PLC
NYSE:FTI
21.1B USD 2.2 22.3 11.9 16
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
86B CNY 5.5 30.3 26.9 26.9
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 9.9 4 4
US
Nov Inc
NYSE:NOV
6.6B USD 0.8 17.2 6.9 10.4
UK
Subsea 7 SA
OSE:SUBC
65.8B NOK 0.9 22.7 5.7 12.4
IT
Saipem SpA
MIL:SPM
5.4B EUR 0.2 11 2.8 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Prosafe SE
OSE:PRS
Average EV/EBITDA: 9.3
9.1
23%
0.4
US
Schlumberger NV
NYSE:SLB
9.1
3%
3
US
B
Baker Hughes Co
NASDAQ:BKR
11.1
7%
1.6
US
Halliburton Co
NYSE:HAL
7.6
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
11.9
18%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
26.9
28%
1
FR
Technip Energies NV
PAR:TE
4
16%
0.3
US
Nov Inc
NYSE:NOV
6.9
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5.7
16%
0.4
IT
Saipem SpA
MIL:SPM
2.8
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Prosafe SE
OSE:PRS
Average EV/EBIT: 12.1
Negative Multiple: -60.4
N/A N/A
US
Schlumberger NV
NYSE:SLB
13
2%
6.5
US
B
Baker Hughes Co
NASDAQ:BKR
14.7
9%
1.6
US
Halliburton Co
NYSE:HAL
10.2
-5%
N/A
LU
Tenaris SA
MIL:TEN
8.4
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
16
22%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
26.9
23%
1.2
FR
Technip Energies NV
PAR:TE
4
17%
0.2
US
Nov Inc
NYSE:NOV
10.4
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
12.4
31%
0.4
IT
Saipem SpA
MIL:SPM
5.2
14%
0.4