Patientsky Group AS
OSE:PSKY
Income Statement
Earnings Waterfall
Patientsky Group AS
Income Statement
Patientsky Group AS
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
140
N/A
|
209
+49%
|
195
-7%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(23)
|
(32)
|
(32)
|
|
| Gross Profit |
117
N/A
|
176
+51%
|
162
-8%
|
|
| Operating Income | ||||
| Operating Expenses |
(158)
|
(271)
|
(313)
|
|
| Selling, General & Administrative |
(83)
|
(115)
|
(142)
|
|
| Research & Development |
31
|
28
|
39
|
|
| Depreciation & Amortization |
(73)
|
(107)
|
(121)
|
|
| Other Operating Expenses |
(33)
|
(77)
|
(90)
|
|
| Operating Income |
(41)
N/A
|
(94)
-129%
|
(151)
-60%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(14)
|
(17)
|
(20)
|
|
| Total Other Income |
18
|
(1)
|
(5)
|
|
| Pre-Tax Income |
(37)
N/A
|
(112)
-205%
|
(176)
-57%
|
|
| Net Income | ||||
| Tax Provision |
13
|
20
|
20
|
|
| Income from Continuing Operations |
(23)
|
(92)
|
(156)
|
|
| Net Income (Common) |
(23)
N/A
|
(92)
-291%
|
(156)
-70%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.46
-283%
|
-0.79
-72%
|
|